Company Valuation: LG Electronics India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2026 2027 2028 2029
Market Cap 1 978,111 1,180,521 - -
Change - 20.69% - -
Enterprise Value (EV) 1 937,940 1,133,675 1,122,457 1,107,204
Change - 20.87% -0.99% -1.36%
P/E 58x 51.8x 43.6x 37.7x
PBR 12.8x 12.9x 10.5x 8.64x
PEG -2.5x 1.5x 2.3x 2.4x
Capitalization / Revenue 3.98x 4.19x 3.73x 3.33x
EV / Revenue 3.81x 4.02x 3.54x 3.12x
EV / EBITDA 38.9x 35.3x 28.9x 24.7x
EV / EBIT 46.6x 41.5x 34.3x 29.3x
EV / FCF 171x 109x 69x 44.4x
FCF Yield 0.59% 0.92% 1.45% 2.25%
Dividend per Share 2 - 11.42 12.57 14.8
Rate of return - 0.66% 0.72% 0.85%
EPS 2 24.83 33.58 39.91 46.11
Distribution rate - 34% 31.5% 32.1%
Net sales 1 246,049 281,672 316,655 354,885
EBITDA 1 24,083 32,144 38,875 44,762
EBIT 1 20,122 27,291 32,768 37,780
Net income 1 16,851 22,780 27,040 31,154
Net Debt 1 -40,171 -46,846 -58,064 -73,317
Reference price 2 1,441.00 1,739.20 1,739.20 1,739.20
Nbr of stocks (in thousands) 678,772 678,772 - -
Announcement Date 5/21/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
51.53x4x35.09x0.66% 12.3B
13.41x1.3x10.45x5.47% 98.51B
9.75x0.51x5.08x5.88% 26.35B
29.95x3.31x18.19x1.07% 25.7B
16.46x1.27x7.5x2.53% 6.77B
15.17x1.28x11.27x5.81% 4.69B
15.93x0.66x5.73x4.8% 3.56B
28.18x2.18x13.48x1.41% 3.01B
13.27x0.62x4.71x3.08% 2.97B
9.84x0.92x6.35x5.32% 2.27B
Average 20.35x 1.61x 11.78x 3.6% 18.61B
Weighted average by Cap. 18.09x 1.63x 12.12x 4.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. LGEINDIA Stock
  4. Valuation LG Electronics India Limited