|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 169,200.00 KRW | -9.76% |
|
-5.47% | +84.11% |
| 06-19 | As Jio Platforms eyes record IPO, what are India's biggest share offerings? | RE |
| 06-18 | India's largest-ever IPOs ahead of NSE, Reliance Jio offering | RE |
Company Valuation: LG Electronics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,603,455 | 14,811,995 | 17,368,560 | 14,308,737 | 15,802,391 | 28,560,940 | - | - |
| Change | - | -37.25% | 17.26% | -17.62% | 10.44% | 80.74% | - | - |
| Enterprise Value (EV) 1 | 28,433 | 19,535 | 22,202 | 21,978 | 20,992 | 31,788 | 30,902 | 30,289 |
| Change | - | -31.3% | 13.65% | -1.01% | -4.49% | 51.42% | -2.79% | -1.98% |
| P/E | 24.1x | 13x | 25.7x | 41x | 17.2x | 13.5x | 11.3x | 9.4x |
| PBR | 1.3x | 0.74x | 0.84x | 0.65x | 0.52x | 1.15x | 1.04x | 0.94x |
| PEG | - | 0.8x | -0.6x | -0.8x | 0x | 0x | 0.6x | 0.5x |
| Capitalization / Revenue | 0.31x | 0.18x | 0.21x | 0.16x | 0.18x | 0.3x | 0.28x | 0.27x |
| EV / Revenue | 0.38x | 0.23x | 0.26x | 0.25x | 0.24x | 0.33x | 0.31x | 0.29x |
| EV / EBITDA | 4.17x | 2.99x | 3.29x | 3.16x | 3.43x | 4.05x | 3.78x | 3.38x |
| EV / EBIT | 7.39x | 5.6x | 6.26x | 6.41x | 8.47x | 6.95x | 6.59x | 5.57x |
| EV / FCF | 970x | -2,176x | 12.5x | 27.1x | 12.6x | 11.2x | 7.93x | 7.58x |
| FCF Yield | 0.1% | -0.05% | 8% | 3.69% | 7.93% | 8.94% | 12.6% | 13.2% |
| Dividend per Share 3 | 850 | 700 | 800 | 1,000 | 1,350 | 1,407 | 1,958 | 1,784 |
| Rate of return | 0.62% | 0.81% | 0.79% | 1.2% | 1.47% | 0.83% | 1.16% | 1.05% |
| EPS 3 | 5,725 | 6,640 | 3,954 | 2,036 | 5,330 | 12,572 | 15,011 | 18,008 |
| Distribution rate | 14.8% | 10.5% | 20.2% | 49.1% | 25.3% | 11.2% | 13% | 9.91% |
| Net sales 1 | 75,719 | 83,612 | 84,280 | 87,744 | 89,201 | 96,088 | 100,269 | 105,620 |
| EBITDA 1 | 6,811 | 6,536 | 6,757 | 6,953 | 6,118 | 7,855 | 8,180 | 8,957 |
| EBIT 1 | 3,848 | 3,488 | 3,548 | 3,430 | 2,478 | 4,571 | 4,686 | 5,439 |
| Net income 1 | 1,032 | 1,196 | 712.9 | 367.5 | 960.6 | 2,253 | 2,714 | 3,203 |
| Net Debt 1 | 4,830 | 4,723 | 4,833 | 7,669 | 5,190 | 3,227 | 2,341 | 1,728 |
| Reference price 3 | 138,000.00 | 86,500.00 | 101,800.00 | 83,500.00 | 91,900.00 | 169,200.00 | 169,200.00 | 169,200.00 |
| Nbr of stocks (in thousands) | 180,066 | 180,066 | 180,066 | 180,066 | 180,066 | 179,772 | - | - |
| Announcement Date | 1/27/22 | 1/27/23 | 1/8/24 | 1/8/25 | 1/30/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.46x | 0.33x | 4.05x | 0.83% | 19.56B | |
| 16.36x | 1.44x | 7.24x | 0.95% | 122B | |
| 19.76x | 1.24x | 9.37x | 1.47% | 55.39B | |
| 20.18x | - | - | - | 5.13B | |
| 33.14x | - | - | 1.68% | 3.25B | |
| 32.94x | - | - | 0.92% | 2.36B | |
| 19.97x | 1.23x | 9.39x | 2.84% | 2.33B | |
| 10.52x | 0.38x | 8.52x | -.--% | 2.33B | |
| -133.14x | 0.7x | 6.17x | -.--% | 2.03B | |
| Average | 3.69x | 0.89x | 7.46x | 1.09% | 23.85B | |
| Weighted average by Cap. | 16.06x | 1.26x | 7.54x | 1.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A066570 Stock
- Valuation LG Electronics Inc.
Select your edition
All financial news and data tailored to specific country editions
