|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22,450.00 KRW | -3.02% |
|
-4.47% | +23.08% |
| 05-15 | LF Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-18 | LF Corp. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: LF Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 418,362 | 490,935 | 452,514 | 377,664 | 429,113 | 486,381 |
| Change | - | 17.35% | -7.83% | -16.54% | 13.62% | 13.35% |
| Enterprise Value (EV) 1 | 614,546 | 490,986 | 418,616 | 614,826 | 679,205 | 988,653 |
| Change | - | -20.11% | -14.74% | 46.87% | 10.47% | 45.56% |
| P/E | 24.3x | 4.14x | 2.97x | 4.58x | 5.75x | 5x |
| PBR | 0.34x | 0.37x | 0.31x | 0.25x | 0.27x | 0.3x |
| PEG | - | 0x | 0.1x | -0.1x | -0.81x | 0.1x |
| Capitalization / Revenue | 0.26x | 0.27x | 0.23x | 0.2x | 0.22x | 0.26x |
| EV / Revenue | 0.38x | 0.27x | 0.21x | 0.32x | 0.35x | 0.53x |
| EV / EBITDA | 3.75x | 2.08x | 1.58x | 4.21x | 3.19x | 3.9x |
| EV / EBIT | 7.93x | 3.1x | 2.26x | 10.7x | 5.42x | 5.89x |
| EV / FCF | 4.32x | 3.62x | -4.46x | -3.16x | -12.2x | 19.1x |
| FCF Yield | 23.2% | 27.6% | -22.4% | -31.6% | -8.19% | 5.23% |
| Dividend per Share 2 | 500 | 600 | 700 | 700 | 700 | - |
| Rate of return | 3.4% | 3.48% | 4.4% | 5.28% | 4.52% | - |
| EPS 2 | 604.8 | 4,169 | 5,351 | 2,899 | 2,694 | 3,646 |
| Distribution rate | 82.7% | 14.4% | 13.1% | 24.1% | 26% | - |
| Net sales 1 | 1,610,460 | 1,793,104 | 1,968,540 | 1,900,726 | 1,956,268 | 1,882,430 |
| EBITDA 1 | 163,670 | 236,421 | 264,817 | 146,159 | 213,113 | 253,413 |
| EBIT 1 | 77,491 | 158,582 | 184,889 | 57,651 | 125,331 | 167,972 |
| Net income 1 | 17,310 | 118,640 | 152,282 | 82,514 | 75,471 | 98,893 |
| Net Debt 1 | 196,184 | 51.14 | -33,898 | 237,161 | 250,092 | 502,272 |
| Reference price 2 | 14,700.00 | 17,250.00 | 15,900.00 | 13,270.00 | 15,500.00 | 18,240.00 |
| Nbr of stocks (in thousands) | 28,460 | 28,460 | 28,460 | 28,460 | 27,685 | 26,666 |
| Announcement Date | 3/18/21 | 3/18/22 | 3/20/23 | 3/20/24 | 3/18/25 | 3/18/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 393M | |
| 22.46x | 3.33x | 11.19x | 2.61% | 280B | |
| 21.12x | 2.73x | 13.9x | 0.99% | 23.07B | |
| 20.8x | 3.96x | 9.67x | 2.74% | 15.4B | |
| 10.55x | 1.02x | 4.9x | -.--% | 13.23B | |
| 13.5x | 2.07x | 8.73x | 1.99% | 9.44B | |
| 15.48x | 1.54x | 10.09x | 2.51% | 9.17B | |
| 15.77x | 0.98x | 9.28x | 2.19% | 6.48B | |
| Average | 17.10x | 2.23x | 9.68x | 1.86% | 44.61B | |
| Weighted average by Cap. | 21.32x | 3.11x | 10.94x | 2.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A093050 Stock
- Valuation LF Corp.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
