Valuation Lever Style Corporation

Stocks

Delayed Hong Kong S.E. Other stock markets 04:08:03 2026-07-09 EDT			5-day change	1st Jan Change
1.360 ^HKD	-2.86%		+7.09%	-5.56%

04-09	Lever Style Corporation Approves Final Ordinary Cash Dividend for the Financial Year Ending 31 December 2025	CI
02-12	Lever Style Corporation Proposes A Final Ordinary Cash Dividend for the Financial Year Ending 31 December 2025, Payable on 24 April 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	70.79	70.28	114.4	107.6	-	-
Change	-	-0.71%	62.82%	-6%	-	-
Enterprise Value (EV)	70.79	70.28	114.4	107.6	107.6	107.6
Change	-	-0.71%	62.82%	-6%	0%	0%
P/E	4.55x	4.1x	7.37x	5.62x	4.53x	3.71x
PBR	-	1.12x	1.66x	1.36x	1.24x	1.05x
PEG	-	0.4x	-1.05x	0.2x	0.2x	0.2x
Capitalization / Revenue	-	0.32x	0.57x	0.43x	0.36x	0.3x
EV / Revenue	-	0x	0x	0.43x	0.36x	0.3x
EV / EBITDA	-	0x	0x	4.3x	3.36x	2.83x
EV / EBIT	-	0x	0x	4.48x	3.59x	2.99x
EV / FCF	-	0x	0x	-108x	3.98x	7.17x
FCF Yield	-	35.6%	15.1%	-0.93%	25.1%	13.9%
Dividend per Share ²	-	0.0129	0.0128	0.0153	0.0192	0.023
Rate of return	-	11.6%	6.91%	8.83%	11%	13.2%
EPS ²	0.0245	0.027	0.0251	0.0309	0.0383	0.0467
Distribution rate	-	47.6%	51%	49.6%	50%	49.2%
Net sales ¹	-	222.9	200.2	248	300	357
EBITDA ¹	-	23.53	19.02	25	32	38
EBIT ¹	-	21.93	17.45	24	30	36
Net income ¹	15.62	17.14	15.87	20	24	30
Net Debt	-	-	-	-	-	-
Reference price ²	0.1114	0.1107	0.1850	0.1735	0.1735	0.1735
Nbr of stocks (in thousands)	635,600	634,789	618,520	619,849	-	-
Announcement Date	3/11/24	2/27/25	2/12/26	-	-	-