Valuation Lesico Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE Other stock markets 10:24:38 2026-07-22 EDT			5-day change	1st Jan Change
387.30 ^ILa	+0.55%		+7.37%	+3.12%

05-28	Lesico Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-23	Lesico Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	226.4	313	131.5	134.8	204	191.3
Change	-	38.26%	-57.99%	2.56%	51.27%	-6.19%
Enterprise Value (EV) ¹	154	233.8	77.27	78.17	126.9	114.6
Change	-	51.79%	-66.94%	1.16%	62.4%	-9.72%
P/E	26.5x	-34.1x	8.07x	15.1x	10.4x	26.2x
PBR	1.49x	1.75x	0.66x	0.65x	0.91x	0.84x
PEG	-	0x	-0x	-0.3x	0x	-0.4x
Capitalization / Revenue	0.38x	0.48x	0.15x	0.17x	0.2x	0.21x
EV / Revenue	0.26x	0.36x	0.09x	0.1x	0.12x	0.12x
EV / EBITDA	9.78x	-17.3x	2.13x	3.01x	5.05x	3.62x
EV / EBIT	18.6x	-10.9x	2.64x	4.05x	6.7x	4.62x
EV / FCF	49.5x	-12.3x	-20.2x	8.63x	4.02x	4.38x
FCF Yield	2.02%	-8.12%	-4.94%	11.6%	24.9%	22.8%
Dividend per Share ²	0.05	-	-	0.0785	0.157	0.0785
Rate of return	1%	-	-	2.97%	3.92%	2.09%
EPS ²	0.1882	-0.18	0.32	0.1756	0.3866	0.1433
Distribution rate	26.6%	-	-	44.7%	40.6%	54.8%
Net sales ¹	601.3	653.2	851	810.5	1,043	932.5
EBITDA ¹	15.74	-13.54	36.29	25.95	25.13	31.7
EBIT ¹	8.281	-21.41	29.28	19.3	18.94	24.83
Net income ¹	8.553	-8.892	16.46	8.947	19.95	8.4
Net Debt ¹	-72.37	-79.24	-54.21	-56.68	-77.03	-76.73
Reference price ²	4.981	6.144	2.581	2.647	4.004	3.756
Nbr of stocks (in thousands)	45,449	50,943	50,943	50,943	50,943	50,943
Announcement Date	3/30/21	3/31/22	3/30/23	3/21/24	3/26/25	3/23/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LESICO LTD	-	-	-	-	64.54M
QUANTA SERVICES, INC.	66.57x	2.88x	28.09x	0.07%	96.51B
VINCI	13.25x	1.07x	5.87x	4.43%	71.9B
COMFORT SYSTEMS USA, INC.	41.51x	5.09x	28.22x	0.16%	62.95B
LARSEN & TOUBRO LIMITED	25.34x	1.94x	18.83x	1.23%	54.42B
FERROVIAL N.V.	55.73x	4.63x	29.6x	1.65%	46.2B
HOCHTIEF AG	33.16x	0.79x	13.14x	1.9%	39.47B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.64x	0.54x	8.66x	2.15%	35.44B
EMCOR GROUP, INC.	25.77x	1.67x	16.11x	0.19%	33.56B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	28.68B
Average	32.64x	2.10x	17.15x	1.96%	46.92B
Weighted average by Cap.	36.74x	2.36x	18.83x	1.72%