|
Delayed
Australian S.E.
21:31:17 2026-11-04 EST
|
5-day change | 1st Jan Change | ||
| 2.630 AUD | +5.20% |
|
+12.39% | -49.42% |
| 11-03 | Australian Shares Close Higher; Qantas Airways Rises Amid Easing Oil Prices | MT |
| 11-02 | Lendlease Group Completes Queensland Build-to-Rent Tower | MT |
Company Valuation: Lendlease Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,224 | 5,296 | 3,699 | 3,681 | 2,203 | 1,705 | - | - |
| Change | - | -14.91% | -30.15% | -0.5% | -40.16% | -22.6% | - | - |
| Enterprise Value (EV) 1 | 7,284 | 7,677 | 6,875 | 7,114 | 5,925 | 3,603 | 4,429 | 4,581 |
| Change | - | 5.4% | -10.44% | 3.47% | -16.72% | -39.19% | 22.93% | 3.43% |
| P/E | -63.3x | -23x | -2.49x | 16.5x | -2.98x | 147x | 41.7x | 5.29x |
| PBR | 0.9x | 0.81x | 0.77x | 0.72x | 0.46x | 0.34x | 0.32x | 0.34x |
| PEG | - | -0x | -0x | -0x | 0x | -1x | 0x | 0x |
| Capitalization / Revenue | 0.67x | 0.51x | 0.39x | 0.47x | 0.4x | 0.21x | 0.17x | 0.19x |
| EV / Revenue | 0.78x | 0.73x | 0.73x | 0.91x | 1.08x | 0.44x | 0.44x | 0.51x |
| EV / EBITDA | 11.6x | 14.1x | 10.3x | 7.78x | -33.1x | 8.01x | 9.64x | 8.01x |
| EV / EBIT | 15.1x | 19x | 12.5x | 8.66x | -23.6x | 10.6x | 12x | 9.16x |
| EV / FCF | -25.7x | -6.17x | -6.56x | -6.74x | -2.6x | 2.33x | 8.78x | -91.7x |
| FCF Yield | -3.89% | -16.2% | -15.2% | -14.8% | -38.5% | 43% | 11.4% | -1.09% |
| Dividend per Share 2 | 0.16 | 0.16 | 0.16 | 0.23 | 0.157 | 0.1582 | 0.1234 | 0.147 |
| Rate of return | 1.76% | 2.06% | 2.96% | 4.28% | 4.86% | 6.33% | 4.93% | 5.88% |
| EPS 2 | -0.144 | -0.337 | -2.177 | 0.326 | -1.084 | 0.017 | 0.06 | 0.473 |
| Distribution rate | -111% | -47.5% | -7.35% | 70.6% | -14.5% | 931% | 206% | 31.1% |
| Net sales 1 | 9,324 | 10,458 | 9,437 | 7,790 | 5,503 | 8,122 | 10,060 | 9,028 |
| EBITDA 1 | 629 | 544 | 669 | 914 | -179 | 449.9 | 459.4 | 571.5 |
| EBIT 1 | 483 | 404 | 549 | 821 | -251 | 338.7 | 369.3 | 500 |
| Net income 1 | -99 | -232 | -1,052 | 225 | -749 | 115.1 | 107.3 | 330.6 |
| Net Debt 1 | 1,060 | 2,381 | 3,176 | 3,433 | 3,722 | 1,898 | 2,724 | 2,876 |
| Reference price 2 | 9.110 | 7.750 | 5.410 | 5.380 | 3.230 | 2.500 | 2.500 | 2.500 |
| Nbr of stocks (in thousands) | 683,158 | 683,322 | 683,792 | 684,193 | 681,891 | 681,891 | - | - |
| Announcement Date | 8/21/22 | 8/13/23 | 8/18/24 | 8/17/25 | 8/16/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 146.47x | 0.44x | 7.99x | 6.35% | 1.18B | |
| 63.26x | - | - | - | 68.1B | |
| 12.95x | 4.51x | 11.57x | 3.72% | 40.99B | |
| 18.84x | 4.07x | 16.37x | 1.3% | 28.95B | |
| 8.55x | 1.53x | 8.5x | 4.12% | 28.46B | |
| 5.83x | 0.8x | 1.67x | 8.49% | 28.35B | |
| 14.68x | 3.16x | 15.12x | 2.38% | 26.73B | |
| 10.32x | 2.03x | 7.82x | 4.07% | 20.75B | |
| 6.29x | 2.35x | 4.57x | -.--% | 19.73B | |
| 17.51x | 9.72x | 18.44x | 4.69% | 18.9B | |
| Average | 30.47x | 3.18x | 10.23x | 3.9% | 28.21B | |
| Weighted average by Cap. | 24.91x | 3.39x | 10.52x | 3.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LLC Stock
- Valuation Lendlease Group
Select your edition
All financial news and data tailored to specific country editions
