|
Market Closed -
Australian S.E.
02:10:23 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 2.890 AUD | +0.70% |
|
-1.03% | -44.42% |
| 09-03 | Ex-KPMG Australia executive sues firm after sacking over audit leak scandal | RE |
| 09-02 | ASX Biggest Losers | MT |
Company Valuation: Lendlease Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,224 | 5,296 | 3,699 | 3,681 | 2,203 | 1,971 | - | - |
| Change | - | -14.91% | -30.15% | -0.5% | -40.16% | -10.53% | - | - |
| Enterprise Value (EV) 1 | 7,284 | 7,677 | 6,875 | 7,114 | 2,203 | 3,873 | 4,702 | 4,854 |
| Change | - | 5.4% | -10.44% | 3.47% | -69.04% | 75.83% | 21.42% | 3.24% |
| P/E | -63.3x | -23x | -2.49x | 16.5x | -2.98x | 170x | 48.2x | 6.11x |
| PBR | 0.9x | 0.81x | 0.77x | 0.72x | - | 0.39x | 0.37x | 0.39x |
| PEG | - | -0x | -0x | -0x | 0x | -2x | 0x | 0x |
| Capitalization / Revenue | 0.67x | 0.51x | 0.39x | 0.47x | 0.4x | 0.24x | 0.2x | 0.22x |
| EV / Revenue | 0.78x | 0.73x | 0.73x | 0.91x | 0.4x | 0.48x | 0.47x | 0.54x |
| EV / EBITDA | 11.6x | 14.1x | 10.3x | 7.78x | -12.3x | 8.61x | 10.2x | 8.49x |
| EV / EBIT | 15.1x | 19x | 12.5x | 8.66x | -8.77x | 11.4x | 12.7x | 9.7x |
| EV / FCF | -25.7x | -6.17x | -6.56x | -6.74x | - | 2.5x | 9.32x | -99.1x |
| FCF Yield | -3.89% | -16.2% | -15.2% | -14.8% | - | 40% | 10.7% | -1.01% |
| Dividend per Share 2 | 0.16 | 0.16 | 0.16 | 0.23 | - | 0.1586 | 0.1234 | 0.147 |
| Rate of return | 1.76% | 2.06% | 2.96% | 4.28% | - | 5.49% | 4.27% | 5.09% |
| EPS 2 | -0.144 | -0.337 | -2.177 | 0.326 | -1.084 | 0.017 | 0.06 | 0.473 |
| Distribution rate | -111% | -47.5% | -7.35% | 70.6% | - | 933% | 206% | 31.1% |
| Net sales 1 | 9,324 | 10,458 | 9,437 | 7,790 | 5,503 | 8,122 | 10,060 | 9,028 |
| EBITDA 1 | 629 | 544 | 669 | 914 | -179 | 449.9 | 459.4 | 571.5 |
| EBIT 1 | 483 | 404 | 549 | 821 | -251 | 339.2 | 369.6 | 500.4 |
| Net income 1 | -99 | -232 | -1,052 | 225 | -749 | 115.1 | 107.3 | 331.3 |
| Net Debt 1 | 1,060 | 2,381 | 3,176 | 3,433 | - | 1,902 | 2,731 | 2,884 |
| Reference price 2 | 9.110 | 7.750 | 5.410 | 5.380 | 3.230 | 2.890 | 2.890 | 2.890 |
| Nbr of stocks (in thousands) | 683,158 | 683,322 | 683,792 | 684,193 | 681,891 | 681,891 | - | - |
| Announcement Date | 8/21/22 | 8/13/23 | 8/18/24 | 8/17/25 | 8/16/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 168.82x | 0.48x | 8.58x | 5.53% | 1.41B | |
| 14.96x | 4.79x | 12.87x | 3.39% | 42.62B | |
| 18.25x | 4x | 16.1x | 1.34% | 28.64B | |
| 8.45x | 1.54x | 7.95x | 4.29% | 27.7B | |
| 13.99x | 3.1x | 14.85x | 2.5% | 26.21B | |
| 5.38x | 0.62x | 1.31x | 9.29% | 25.89B | |
| 10.29x | 2.08x | 8.84x | 4.08% | 20.69B | |
| 7.78x | 0.86x | 3.14x | 2.87% | 19.89B | |
| 13.05x | 6.45x | 16.98x | 1.64% | 19.33B | |
| 10.05x | 1.48x | 12.38x | 3.81% | 18.39B | |
| Average | 27.10x | 2.54x | 10.30x | 3.87% | 23.08B | |
| Weighted average by Cap. | 12.75x | 2.91x | 10.69x | 3.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LLC Stock
- Valuation Lendlease Group
Select your edition
All financial news and data tailored to specific country editions
