Company Valuation: LendingTree, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,635 272.7 394.2 517.8 725.8 336.9 - -
Change - -83.32% 44.56% 31.33% 40.17% -53.57% - -
Enterprise Value (EV) 1 2,028 789.9 810.9 880.2 1,036 577.2 488.6 385.1
Change - -61.05% 2.66% 8.55% 17.73% -44.3% -15.35% -21.18%
P/E 24.3x -1.45x -3.21x -12.3x 4.92x 6.76x 4.85x 4.18x
PBR 3.61x 1.31x 3.16x 4.77x 2.55x - - -
PEG - 0x 0.1x 0.2x -0x -0.1x 0.1x 0.3x
Capitalization / Revenue 1.49x 0.28x 0.59x 0.58x 0.65x 0.26x 0.24x 0.22x
EV / Revenue 1.85x 0.8x 1.21x 0.98x 0.93x 0.44x 0.35x 0.26x
EV / EBITDA 15.1x 9.35x 10.3x 8.45x 7.8x 3.9x 2.92x 2.13x
EV / EBIT 253x -24.1x -20x 19.7x 16x 6.04x 4.03x 2.87x
EV / FCF 21.1x 25.1x 14.7x 17.2x 17.1x 9.16x 5.11x 3.6x
FCF Yield 4.74% 3.99% 6.79% 5.8% 5.86% 10.9% 19.6% 27.8%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 5.05 -14.69 -9.46 -3.14 10.78 3.548 4.947 5.748
Distribution rate - - - - - - - -
Net sales 1 1,098 985 672.5 900.2 1,117 1,310 1,401 1,508
EBITDA 1 134.7 84.46 78.49 104.1 132.9 147.9 167.5 181.2
EBIT 1 8.031 -32.76 -40.61 44.63 64.81 95.64 121.3 134.2
Net income 1 69.12 -188 -122.4 -41.7 151.5 50.26 71.92 85.39
Net Debt 1 392.9 517.2 416.7 362.5 310.5 240.3 151.7 48.17
Reference price 2 122.60 21.33 30.32 38.75 53.09 24.00 24.00 24.00
Nbr of stocks (in thousands) 13,335 12,786 13,003 13,362 13,671 14,040 - -
Announcement Date 2/25/22 2/27/23 2/27/24 3/5/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.76x0.44x3.9x - 337M
25.17x16.74x - 0.69% 67.71B
36.3x5x17.15x-.--% 34.4B
24.17x5.06x25.06x0.08% 30.82B
16.88x11.78x22.88x1.18% 24.74B
7.49x1.79x3.36x1.81% 22.99B
27.85x3.74x11.25x-.--% 21.38B
22.45x18.54x43.78x0.16% 15.78B
21.47x22.19x - 0.24% 15.41B
Average 20.95x 9.48x 18.20x 0.52% 25.95B
Weighted average by Cap. 23.85x 10.74x 19.53x 0.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TREE Stock
  4. Valuation LendingTree, Inc.