|
Market Closed -
Nasdaq Helsinki
12:00:00 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 4.690 EUR | -1.05% |
|
-2.09% | -23.37% |
| 08-14 | Lemonsoft Oyj, H1 2026 Guidance/Update Call, Aug 14, 2026 | |
| 08-14 | Lemonsoft Oyj Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Lemonsoft Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 328.9 | 146.4 | 111.7 | 106.3 | 109.4 | 83.46 | - | - |
| Change | - | -55.49% | -23.68% | -4.83% | 2.92% | -23.75% | - | - |
| Enterprise Value (EV) 1 | 309.9 | 137.1 | 112.8 | 109.1 | 113.5 | 85.91 | 82.11 | 75.56 |
| Change | - | -55.75% | -17.77% | -3.24% | 4% | -24.29% | -4.42% | -7.98% |
| P/E | 46.2x | 44.2x | 20.8x | 25.9x | 24.5x | 26.8x | 14.7x | 13.4x |
| PBR | 15x | 5.99x | 3.71x | 3.28x | 3.73x | 2.59x | 2.3x | 2.07x |
| PEG | - | -0.8x | 0.3x | -1.1x | 1.8x | -0.9x | 0.2x | 1.43x |
| Capitalization / Revenue | 19.1x | 6.49x | 4.24x | 3.68x | 3.72x | 2.75x | 2.65x | 2.53x |
| EV / Revenue | 18x | 6.08x | 4.28x | 3.77x | 3.85x | 2.84x | 2.6x | 2.29x |
| EV / EBITDA | 73.2x | 20x | 14.2x | 14.5x | 13.8x | 9.55x | 8.6x | 7.48x |
| EV / EBIT | 57.3x | 20.6x | 15.7x | 16.9x | 16.3x | 11x | 9.6x | 8.3x |
| EV / FCF | 216x | 39.7x | 46.6x | 25.6x | 14.5x | 13.4x | 11.9x | 10.5x |
| FCF Yield | 0.46% | 2.52% | 2.15% | 3.9% | 6.89% | 7.45% | 8.4% | 9.53% |
| Dividend per Share 2 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.145 | 0.155 |
| Rate of return | 0.72% | 1.76% | 2.33% | 2.46% | 2.29% | 2.99% | 3.09% | 3.3% |
| EPS 2 | 0.39 | 0.18 | 0.29 | 0.22 | 0.25 | 0.175 | 0.32 | 0.35 |
| Distribution rate | 33.3% | 77.8% | 48.3% | 63.6% | 56% | 80% | 45.3% | 44.3% |
| Net sales 1 | 17.23 | 22.55 | 26.34 | 28.91 | 29.45 | 30.3 | 31.55 | 32.95 |
| EBITDA 1 | 4.231 | 6.848 | 7.951 | 7.522 | 8.201 | 9 | 9.55 | 10.1 |
| EBIT 1 | 5.411 | 6.669 | 7.195 | 6.444 | 6.942 | 7.8 | 8.55 | 9.1 |
| Net income 1 | 2.272 | 3.229 | 5.303 | 4.144 | 4.534 | 3.15 | 5.75 | 6.2 |
| Net Debt 1 | -19.06 | -9.292 | 1.01 | 2.755 | 4.016 | 2.45 | -1.35 | -7.9 |
| Reference price 2 | 18.000 | 7.960 | 6.020 | 5.700 | 6.120 | 4.690 | 4.690 | 4.690 |
| Nbr of stocks (in thousands) | 18,274 | 18,393 | 18,562 | 18,657 | 17,884 | 17,794 | - | - |
| Announcement Date | 2/16/22 | 2/17/23 | 2/15/24 | 2/20/25 | 2/19/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.09x | 2.86x | 9.64x | 2.95% | 97.34M | |
| 25.66x | 9.48x | 15.51x | 0.77% | 3,753B | |
| 113.54x | 49.4x | 80.17x | -.--% | 416B | |
| 58.07x | 12.27x | 25.88x | -.--% | 76.85B | |
| 407.81x | 17.47x | 69.06x | -.--% | 82.61B | |
| 96.03x | 8.22x | 20.82x | -.--% | 73.1B | |
| 36.66x | 1.8x | 14.38x | -.--% | 66.56B | |
| 194.82x | 6.22x | 24.03x | -.--% | 48.8B | |
| 120.99x | 4.78x | 23.41x | -.--% | 41.68B | |
| 26.99x | 5.57x | 26.71x | -.--% | 35.61B | |
| Average | 110.77x | 11.81x | 30.96x | 0.37% | 459.47B | |
| Weighted average by Cap. | 44.99x | 13.05x | 22.82x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LEMON Stock
- Valuation Lemonsoft Oyj
Select your edition
All financial news and data tailored to specific country editions
