Valuation Lelon Electronics Corp.

Stocks

End-of-day quote Taiwan S.E. 2026-09-30			5-day change	1st Jan Change
213.50 ^TWD	+0.23%		-1.39%	+99.53%

08-12	Lelon Electronics Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	Lelon Electronics Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,745	10,799	8,765	11,877	13,393	17,627
Change	-	23.48%	-18.83%	35.5%	12.76%	31.61%
Enterprise Value (EV) ¹	8,753	10,888	7,959	10,762	10,994	14,078
Change	-	24.39%	-26.9%	35.21%	2.16%	28.05%
P/E	13x	11x	7.19x	12.9x	11.6x	12.3x
PBR	1.85x	1.81x	1.29x	1.68x	1.66x	1.94x
PEG	-	0.5x	0.3x	-0.5x	0.5x	0.5x
Capitalization / Revenue	1.12x	1.08x	0.85x	1.32x	1.28x	1.56x
EV / Revenue	1.12x	1.09x	0.77x	1.2x	1.05x	1.25x
EV / EBITDA	5.4x	4.99x	3.27x	5.39x	4.47x	4.9x
EV / EBIT	6.85x	6.08x	4.04x	7.31x	5.87x	6.15x
EV / FCF	39.1x	-22.4x	8.45x	16.6x	17.5x	17x
FCF Yield	2.56%	-4.46%	11.8%	6.01%	5.73%	5.89%
Dividend per Share ²	2.938	3.2	3.489	2.8	3.1	3.5
Rate of return	4.6%	4.8%	6.51%	3.88%	3.81%	3.27%
EPS ²	4.91	6.043	7.451	5.582	6.98	8.7
Distribution rate	59.8%	52.9%	46.8%	50.2%	44.4%	40.2%
Net sales ¹	7,822	9,957	10,347	8,998	10,487	11,293
EBITDA ¹	1,620	2,181	2,433	1,995	2,459	2,875
EBIT ¹	1,278	1,790	1,971	1,473	1,874	2,291
Net income ¹	678.2	981.6	1,230	922.3	1,155	1,438
Net Debt ¹	7.856	89.14	-806.1	-1,115	-2,399	-3,549
Reference price ²	63.80	66.60	53.60	72.10	81.30	107.00
Nbr of stocks (in thousands)	137,077	162,150	163,533	164,735	164,735	164,735
Announcement Date	3/26/21	3/25/22	3/27/23	3/15/24	3/20/25	3/18/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LELON ELECTRONICS CORP.	-	-	-	-	1.1B
SIEMENS AG	25.89x	3.07x	16.76x	1.99%	245B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13.85x	1.7x	7.71x	3.7%	201B
SCHNEIDER ELECTRIC SE	31.16x	3.99x	18.43x	1.57%	189B
EATON CORPORATION PLC	38.63x	5.7x	24.02x	1.02%	168B
DELTA ELECTRONICS, INC.	44.78x	6.01x	26.92x	1.11%	150B
TRANE TECHNOLOGIES PLC	30.13x	4.33x	21.22x	0.9%	100B
DELTA ELECTRONICS (THAILAND)	94.12x	11.66x	66.62x	0.33%	97.28B
VERTIV HOLDINGS CO.	41.1x	6.76x	27.17x	0.1%	95.61B
JOHNSON CONTROLS INTERNATIONAL PLC	31.22x	3.89x	20.87x	1.08%	90.51B
Average	38.99x	5.24x	25.53x	1.31%	133.74B
Weighted average by Cap.	35.28x	4.69x	22.68x	1.57%