Valuation Lelon Electronics Corp.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-07-03			5-day change	1st Jan Change
425.00 ^TWD	-0.70%		+13.03%	+297.20%

05-13	Lelon Electronics Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-16	Lelon Electronics Corp. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,745	10,799	8,765	11,877	13,393	17,627
Change	-	23.48%	-18.83%	35.5%	12.76%	31.61%
Enterprise Value (EV) ¹	8,753	10,888	7,959	10,762	10,994	14,078
Change	-	24.39%	-26.9%	35.21%	2.16%	28.05%
P/E	13x	11x	7.19x	12.9x	11.6x	12.3x
PBR	1.85x	1.81x	1.29x	1.68x	1.66x	1.94x
PEG	-	0.5x	0.3x	-0.5x	0.5x	0.5x
Capitalization / Revenue	1.12x	1.08x	0.85x	1.32x	1.28x	1.56x
EV / Revenue	1.12x	1.09x	0.77x	1.2x	1.05x	1.25x
EV / EBITDA	5.4x	4.99x	3.27x	5.39x	4.47x	4.9x
EV / EBIT	6.85x	6.08x	4.04x	7.31x	5.87x	6.15x
EV / FCF	39.1x	-22.4x	8.45x	16.6x	17.5x	17x
FCF Yield	2.56%	-4.46%	11.8%	6.01%	5.73%	5.89%
Dividend per Share ²	2.938	3.2	3.489	2.8	3.1	3.5
Rate of return	4.6%	4.8%	6.51%	3.88%	3.81%	3.27%
EPS ²	4.91	6.043	7.451	5.582	6.98	8.7
Distribution rate	59.8%	52.9%	46.8%	50.2%	44.4%	40.2%
Net sales ¹	7,822	9,957	10,347	8,998	10,487	11,293
EBITDA ¹	1,620	2,181	2,433	1,995	2,459	2,875
EBIT ¹	1,278	1,790	1,971	1,473	1,874	2,291
Net income ¹	678.2	981.6	1,230	922.3	1,155	1,438
Net Debt ¹	7.856	89.14	-806.1	-1,115	-2,399	-3,549
Reference price ²	63.80	66.60	53.60	72.10	81.30	107.00
Nbr of stocks (in thousands)	137,077	162,150	163,533	164,735	164,735	164,735
Announcement Date	3/26/21	3/25/22	3/27/23	3/15/24	3/20/25	3/18/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LELON ELECTRONICS CORP.	-	-	-	-	2.19B
MPI CORPORATION	115.94x	33.76x	86.02x	0.45%	22.63B
UNIVERSAL MICROWAVE TECHNOLOGY, INC.	71.14x	20.35x	59.12x	1.06%	2.88B
BEIJING YUANLIU HONGYUAN ELECTRONIC TECHNOLOGY CO., LTD.	50.46x	-	-	-	2.32B
CEMBRE S.P.A.	27.45x	5.35x	16.93x	2.75%	1.68B
LONGWELL COMPANY	29.45x	-	-	-	1.68B
Average	58.89x	19.82x	54.03x	1.42%	5.56B
Weighted average by Cap.	97.50x	30.57x	78.89x	0.66%