Company Valuation: Legence Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 2,525 3,138 - -
Change - 24.32% - -
Enterprise Value (EV) 1 3,249 3,830 3,421 2,979
Change - 17.9% -10.69% -12.93%
P/E -75.5x 42.9x 15.3x 12.3x
PBR - - - -
PEG - -0x 0x 0.5x
Capitalization / Revenue 0.99x 0.66x 0.57x 0.51x
EV / Revenue 1.27x 0.8x 0.63x 0.48x
EV / EBITDA 10.9x 6.6x 5.17x 3.87x
EV / EBIT 52.8x 19.7x 8.45x 5.63x
EV / FCF 14.8x 10.9x 7.9x 6.1x
FCF Yield 6.74% 9.18% 12.7% 16.4%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.57 0.9517 2.667 3.305
Distribution rate - - - -
Net sales 1 2,550 4,789 5,466 6,199
EBITDA 1 298.8 580.6 662.1 768.7
EBIT 1 61.58 194.1 405 529.4
Net income 1 -59.78 93.35 228.8 380.1
Net Debt 1 724 691.7 282.3 -159.9
Reference price 2 43.04 40.81 40.81 40.81
Nbr of stocks (in thousands) 58,656 76,904 - -
Announcement Date 3/27/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
39.99x0.76x6.23x-.--% 2.93B
49.96x2.32x22.11x0.08% 87.02B
12.07x1.03x5.68x4.83% 67.08B
24.64x1.92x19.21x1.16% 53.16B
25.35x3.1x17.2x0.26% 45.01B
51.08x4.06x25.61x1.9% 39.24B
26.32x0.66x10.8x2.36% 31.96B
19.96x1.39x12.85x0.23% 29.39B
5.28x0.34x6.68x5.33% 28.38B
21.83x0.41x6.5x2.81% 27.2B
Average 27.65x 1.60x 13.29x 1.9% 41.14B
Weighted average by Cap. 28.93x 1.84x 15.10x 1.92%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Legence Corp.

Historical PBR trend

Valuation ratios - PBR - Legence Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Legence Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Legence Corp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Legence Corp.
  1. Stock Market
  2. Stocks
  3. LGN Stock
  4. Valuation Legence Corp.