Valuation Leader Steel Holdings

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-10-30 EDT			5-day change	1st Jan Change
0.3550 ^MYR	-6.58%		-6.58%	-13.41%

08-27	Leader Steel Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-26	Leader Steel Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	98.12	80.72	73.32	70.31	61.89	63.44
Change	-	-17.73%	-9.17%	-4.1%	-11.97%	2.5%
Enterprise Value (EV) ¹	144.4	144.6	75.33	133.6	88.65	93.23
Change	-	0.15%	-47.91%	77.35%	-33.65%	5.17%
P/E	15.2x	2.96x	11.3x	3.32x	27.6x	-27.3x
PBR	0.61x	0.43x	0.39x	0.2x	0.18x	0.19x
PEG	-	0x	-0.1x	0x	-0.3x	0x
Capitalization / Revenue	0.45x	0.35x	0.33x	0.37x	0.28x	0.4x
EV / Revenue	0.66x	0.62x	0.34x	0.69x	0.41x	0.59x
EV / EBITDA	9.16x	3.67x	8.64x	17.1x	-10.5x	-112x
EV / EBIT	13x	4.15x	17.8x	37x	-7.04x	-19.1x
EV / FCF	4.06x	-7.16x	1.23x	-6.25x	-15.7x	-40.9x
FCF Yield	24.6%	-14%	81%	-16%	-6.37%	-2.45%
Dividend per Share ²	0.015	-	0.015	0.015	0.02	-
Rate of return	2.07%	-	2.75%	3.3%	5%	-
EPS ²	0.0477	0.2029	0.0483	0.1371	0.0145	-0.015
Distribution rate	31.4%	-	31.1%	10.9%	138%	-
Net sales ¹	217.9	231.7	221.8	192.3	218.4	157
EBITDA ¹	15.77	39.45	8.72	7.801	-8.458	-0.835
EBIT ¹	11.14	34.85	4.231	3.61	-12.59	-4.882
Net income ¹	6.239	26.4	6.495	18.98	2.24	-2.312
Net Debt ¹	46.29	63.9	2.011	63.29	26.76	29.79
Reference price ²	0.7250	0.6000	0.5450	0.4550	0.4000	0.4100
Nbr of stocks (in thousands)	135,333	134,533	134,533	154,533	154,732	154,732
Announcement Date	4/28/21	4/29/22	4/28/23	4/30/24	4/25/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LEADER STEEL HOLDINGS	-	-	-	-	13.54M
NUCOR CORPORATION	13.71x	1.58x	8.08x	0.82%	62.13B
VALE S.A.	7.43x	1.5x	3.99x	8.99%	48.61B
ARCELORMITTAL	19.63x	0.79x	6.65x	1.02%	45.13B
STEEL DYNAMICS, INC.	14.21x	1.58x	9.2x	0.85%	35.67B
JSW STEEL LIMITED	17.58x	1.72x	9.34x	0.62%	32.01B
FORTESCUE LTD	17.92x	2.24x	5.63x	3.66%	30.87B
RELIANCE, INC.	16.31x	1.24x	10.72x	1.14%	22.26B
TATA STEEL LIMITED	11.78x	1.09x	6.57x	2.52%	22.05B
NIPPON STEEL CORPORATION	11.86x	0.76x	6.21x	3.67%	21.78B
Average	14.49x	1.39x	7.38x	2.59%	32.05B
Weighted average by Cap.	14.36x	1.42x	7.23x	2.68%