|
End-of-day quote
Taiwan S.E.
2024-04-03
|
5-day change | 1st Jan Change | ||
| 3.570 TWD | -9.85% |
|
-.--% | - |
| 04-30 | Lead Data Inc. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 04-29 | Lead Data Inc. Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: Lead Data Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 442.9 | 496.8 | 409.4 | 614.8 | 538.7 | 538.7 |
| Change | - | 12.17% | -17.6% | 50.18% | -12.37% | 0% |
| Enterprise Value (EV) 1 | 330 | 196 | 133.2 | 435.3 | 521.8 | 567.9 |
| Change | - | -40.62% | -32.03% | 226.79% | 19.87% | 8.83% |
| P/E | -0.98x | -4.67x | 5.88x | -3.16x | -3.97x | -12.2x |
| PBR | 0.91x | 1.31x | 0.9x | 2.39x | 3.63x | 5.28x |
| PEG | - | 0.1x | -0x | 0x | 0.1x | 0.2x |
| Capitalization / Revenue | 0.94x | 2.36x | 18x | 29.2x | 34.8x | 4.87x |
| EV / Revenue | 0.7x | 0.93x | 5.87x | 20.7x | 33.7x | 5.13x |
| EV / EBITDA | -1.56x | -1.7x | -1.75x | -15.7x | -10.7x | -13.6x |
| EV / EBIT | -1.29x | -1.53x | -1.5x | -10x | -8.01x | -9.81x |
| EV / FCF | -7.85x | 1.34x | -0.44x | 5.65x | -5.97x | -21.3x |
| FCF Yield | -12.7% | 74.7% | -229% | 17.7% | -16.8% | -4.69% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.09 | -0.73 | 0.4776 | -1.334 | -0.9 | -0.2917 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 469.7 | 210.3 | 22.68 | 21.03 | 15.47 | 110.7 |
| EBITDA 1 | -211.6 | -115.4 | -76.31 | -27.68 | -48.67 | -41.84 |
| EBIT 1 | -255 | -128.4 | -88.54 | -43.5 | -65.15 | -57.87 |
| Net income 1 | -449.6 | -105.9 | 69.58 | -194.4 | -133.8 | -44.02 |
| Net Debt 1 | -112.9 | -300.8 | -276.2 | -179.5 | -16.95 | 29.12 |
| Reference price 2 | 3.040 | 3.410 | 2.810 | 4.220 | 3.570 | 3.570 |
| Nbr of stocks (in thousands) | 145,687 | 145,687 | 145,687 | 145,687 | 150,909 | 150,909 |
| Announcement Date | 3/31/21 | 3/31/22 | 3/31/23 | 1/22/25 | 8/14/25 | 4/30/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 16.84M | |
| 22.52x | 0.94x | 11.06x | -.--% | 10B | |
| 13.17x | 0.22x | 4.92x | 2.76% | 1.36B | |
| 17.95x | 1.29x | 9.83x | 2.82% | 1.07B | |
| Average | 17.88x | 0.82x | 8.60x | 1.86% | 3.11B | |
| Weighted average by Cap. | 21.11x | 0.90x | 10.28x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2443 Stock
- Valuation Lead Data Inc.
Select your edition
All financial news and data tailored to specific country editions
