Valuation LCNB Corp.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-06-16 EDT			5-day change	1st Jan Change
17.06 ^USD	-0.23%		+1.79%	+4.09%

05-18	LCNB Keeps Quarterly Dividend at $0.22 per Share, Payable June 15 to Holders of Record June 1	MT
05-18	Lcnb Corp. Announces Second-Quarter Dividend of Fiscal Year 2026, Payable on June 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	242.8	202.8	175.4	213.5	232.5	243.6	-
Change	-	-16.48%	-13.5%	21.7%	8.91%	4.77%	-
Enterprise Value (EV)	242.8	202.8	175.4	213.5	232.5	243.6	243.6
Change	-	-16.48%	-13.5%	21.7%	8.91%	4.77%	0%
P/E Ratio	11.8x	9.33x	14.3x	15.6x	10.1x	10.2x	9.45x
PBR	1.02x	1.01x	0.88x	0.84x	0.85x	0.85x	0.82x
PEG	-	0.6x	-0.3x	-1.3x	0.1x	3.69x	1.17x
Capitalization / Revenue	4.25x	3.32x	3.11x	3.51x	3.31x	3.18x	3.1x
EV / Revenue	0x	0x	0x	0x	0x	3.18x	3.1x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	-	-	0x	0x	7.43x	7.21x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.77	0.81	0.85	0.88	0.88	0.88	0.88
Rate of return	3.94%	4.5%	5.39%	5.82%	5.37%	5.15%	5.15%
EPS ²	1.66	1.93	1.1	0.97	1.63	1.675	1.81
Distribution rate	46.4%	42%	77.3%	90.7%	54%	52.5%	48.6%
Net sales ¹	57.12	61.04	56.35	60.8	70.22	76.5	78.65
EBITDA	-	-	-	-	-	-	-
EBIT ¹	25.01	-	-	15.96	30.09	32.8	33.8
Net income ¹	20.97	22.13	12.63	13.49	23.12	23.64	25.53
Net Debt	-	-	-	-	-	-	-
Reference price ²	19.53	18.00	15.77	15.13	16.39	17.10	17.10
Nbr of stocks (in thousands)	12,433	11,267	11,124	14,110	14,187	14,246	-
Announcement Date	1/28/22	1/27/23	1/31/24	1/30/25	1/29/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LCNB CORP.	10.21x	-	-	5.15%	244M
AGRICULTURAL BANK OF CHINA LIMITED	6.37x	-	-	4.93%	339B
ICICI BANK LIMITED	19.07x	-	-	0.92%	101B
ANZ GROUP HOLDINGS LIMITED	14.07x	-	-	4.83%	73.6B
CRÉDIT AGRICOLE S.A.	7.43x	-	-	6.92%	59.41B
INDUSTRIAL BANK CO., LTD.	5.04x	-	-	5.99%	57B
FIFTH THIRD BANCORP	17.44x	-	-	3.06%	48.03B
QATAR NATIONAL BANK (Q.P.S.C.)	10.06x	-	-	4.22%	45.47B
PT BANK CENTRAL ASIA TBK	12.88x	-	-	5.43%	43.58B
BANK LEUMI LE-ISRAEL B.M.	9.91x	-	-	4.05%	33.87B
Average	11.25x			4.55%	80.1B
Weighted average by Cap.	10.04x			4.48%