Valuation Latvian Forest Company AB

Stocks

End-of-day quote NORDIC GROWTH MARKET 2026-10-05			5-day change	1st Jan Change
7.000 ^SEK	+1.16%		-0.85%	-10.94%

08-20	Latvian Forest Company AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-20	Latvian Forest Company AB Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	14.46	28.48	30.87	29.82	28.97	29.08
Change	-	96.89%	8.41%	-3.41%	-2.84%	0.38%
Enterprise Value (EV) ¹	16.78	33.73	35.64	37.1	33.72	33.8
Change	-	101.04%	5.65%	4.1%	-9.12%	0.25%
P/E	12.7x	2.78x	13.4x	109x	16.2x	-4.44x
PBR	1.01x	0.93x	0.92x	0.89x	0.77x	0.79x
PEG	-	0x	-0.2x	-1.2x	0x	0x
Capitalization / Revenue	55.7x	37.2x	14.9x	20.9x	23.8x	28.7x
EV / Revenue	64.6x	44.1x	17.2x	26x	27.7x	33.4x
EV / EBITDA	-28x	286x	32.8x	-339x	-150x	-99.6x
EV / EBIT	-27.5x	289x	32.9x	-323x	-146x	-98.1x
EV / FCF	-3.34x	-3.72x	-36.8x	-18.2x	-11.5x	50.2x
FCF Yield	-29.9%	-26.9%	-2.72%	-5.5%	-8.73%	1.99%
Dividend per Share ²	-	-	-	-	0.0218	-
Rate of return	-	-	-	-	3.01%	-
EPS ²	0.0555	0.307	0.0628	0.007476	0.0447	-0.1637
Distribution rate	-	-	-	-	48.8%	-
Net sales ¹	0.2596	0.7645	2.076	1.428	1.219	1.012
EBITDA ¹	-0.6002	0.1178	1.086	-0.1093	-0.2251	-0.3393
EBIT ¹	-0.6098	0.1168	1.082	-0.1148	-0.2312	-0.3445
Net income ¹	1.139	8.265	2.197	0.2741	1.787	-6.549
Net Debt ¹	2.316	5.256	4.768	7.284	4.749	4.725
Reference price ²	0.7051	0.8543	0.8420	0.8132	0.7243	0.7270
Nbr of stocks (in thousands)	20,511	33,330	36,664	36,664	39,997	39,997
Announcement Date	6/10/21	6/13/22	6/9/23	6/28/24	6/4/25	5/12/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LATVIAN FOREST COMPANY AB	-	-	-	-	27.58M
BLACKROCK, INC.	19.32x	5.52x	11.8x	2.16%	164B
UBS GROUP AG	13.71x	3.37x	-	2.57%	146B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.75x	7.18x	-	1.59%	98.65B
BLACKSTONE INC.	18.64x	6.58x	11.94x	4.6%	89.39B
KKR & CO. INC.	24.21x	7.78x	11.44x	0.87%	81.05B
BROOKFIELD ASSET MANAGEMENT LTD.	21.05x	11.27x	18.06x	4.49%	71.54B
STATE STREET CORPORATION	13.09x	5.13x	-	1.99%	48.34B
AMERIPRISE FINANCIAL, INC.	10.77x	1.59x	4.92x	1.36%	43.36B
Average	17.07x	6.05x	11.63x	2.45%	82.49B
Weighted average by Cap.	17.45x	5.99x	12.10x	2.48%