Valuation Latvian Forest Company AB

Stocks

End-of-day quote NORDIC GROWTH MARKET 2026-08-21			5-day change	1st Jan Change
7.180 ^SEK	0.00%		+0.28%	-8.65%

08-20	Latvian Forest Company AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-20	Latvian Forest Company AB Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	14.46	28.48	30.87	29.82	28.97	29.08
Change	-	96.89%	8.41%	-3.41%	-2.84%	0.38%
Enterprise Value (EV) ¹	16.78	33.73	35.64	37.1	33.72	33.8
Change	-	101.04%	5.65%	4.1%	-9.12%	0.25%
P/E	12.7x	2.78x	13.4x	109x	16.2x	-4.44x
PBR	1.01x	0.93x	0.92x	0.89x	0.77x	0.79x
PEG	-	0x	-0.2x	-1.2x	0x	0x
Capitalization / Revenue	55.7x	37.2x	14.9x	20.9x	23.8x	28.7x
EV / Revenue	64.6x	44.1x	17.2x	26x	27.7x	33.4x
EV / EBITDA	-28x	286x	32.8x	-339x	-150x	-99.6x
EV / EBIT	-27.5x	289x	32.9x	-323x	-146x	-98.1x
EV / FCF	-3.34x	-3.72x	-36.8x	-18.2x	-11.5x	50.2x
FCF Yield	-29.9%	-26.9%	-2.72%	-5.5%	-8.73%	1.99%
Dividend per Share ²	-	-	-	-	0.0218	-
Rate of return	-	-	-	-	3.01%	-
EPS ²	0.0555	0.307	0.0628	0.007476	0.0447	-0.1637
Distribution rate	-	-	-	-	48.8%	-
Net sales ¹	0.2596	0.7645	2.076	1.428	1.219	1.012
EBITDA ¹	-0.6002	0.1178	1.086	-0.1093	-0.2251	-0.3393
EBIT ¹	-0.6098	0.1168	1.082	-0.1148	-0.2312	-0.3445
Net income ¹	1.139	8.265	2.197	0.2741	1.787	-6.549
Net Debt ¹	2.316	5.256	4.768	7.284	4.749	4.725
Reference price ²	0.7051	0.8543	0.8420	0.8132	0.7243	0.7270
Nbr of stocks (in thousands)	20,511	33,330	36,664	36,664	39,997	39,997
Announcement Date	6/10/21	6/13/22	6/9/23	6/28/24	6/4/25	5/12/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LATVIAN FOREST COMPANY AB	-	-	-	-	30.33M
BLACKSTONE INC.	23.82x	8.22x	15.77x	3.6%	115B
KKR & CO. INC.	17.83x	13.97x	28.59x	0.72%	97.38B
ARES MANAGEMENT CORPORATION	24.13x	-	-	3.84%	32.13B
AMUNDI	11.69x	4.82x	9.47x	5.19%	22.16B
THE CARLYLE GROUP INC.	15.24x	4.69x	12.94x	2.84%	17.59B
FRANKLIN RESOURCES, INC.	17.37x	1.84x	7.04x	3.84%	17.43B
ARES CAPITAL CORPORATION	15.17x	9.58x	-	9.64%	14.3B
SBI FUNDS MANAGEMENT LIMITED	33.11x	18.84x	25.88x	-	11.7B
Average	19.79x	8.85x	16.61x	4.24%	36.38B
Weighted average by Cap.	20.40x	9.76x	19.42x	3.09%