|
Market Closed -
Nasdaq
16:00:00 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 7.050 USD | +3.07% |
|
+11.73% | +11.02% |
| 10-08 | Latham Shares Fall After William Blair Downgrade | MT |
| 10-08 | William Blair Downgrades Latham to Market Perform From Outperform | MT |
Company Valuation: Latham Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,000 | 377.1 | 301.8 | 804.7 | 740.8 | 829.4 | - | - |
| Change | - | -87.43% | -19.97% | 166.64% | -7.95% | 11.97% | - | - |
| Enterprise Value (EV) 1 | 3,236 | 657.4 | 500.2 | 1,030 | 949.6 | 1,022 | 958.9 | 882.6 |
| Change | - | -79.69% | -23.9% | 105.87% | -7.8% | 7.64% | -6.19% | -7.96% |
| P/E | -44.7x | -64.4x | -132x | -46.4x | 70.6x | 73.7x | 29.4x | 22.7x |
| PBR | 7.83x | 0.96x | - | - | - | - | - | - |
| PEG | - | 0.7x | 2.2x | -0x | -0x | 11.78x | 0x | 0.8x |
| Capitalization / Revenue | 4.76x | 0.54x | 0.53x | 1.58x | 1.36x | 1.36x | 1.29x | 1.22x |
| EV / Revenue | 5.13x | 0.94x | 0.88x | 2.03x | 1.74x | 1.68x | 1.49x | 1.29x |
| EV / EBITDA | 23.1x | 4.59x | 5.68x | 12.8x | 9.51x | 8.96x | 7.67x | 6.3x |
| EV / EBIT | 30.1x | 6.26x | 31x | 56.3x | 31.1x | 24x | 17.2x | 12.1x |
| EV / FCF | 371x | -89.1x | 6.01x | 25x | 36.5x | 114x | 20x | 14.7x |
| FCF Yield | 0.27% | -1.12% | 16.6% | 4% | 2.74% | 0.88% | 5.01% | 6.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.56 | -0.05 | -0.02 | -0.15 | 0.09 | 0.0956 | 0.2401 | 0.31 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 630.5 | 695.7 | 566.5 | 508.5 | 545.9 | 607.9 | 644.6 | 682.3 |
| EBITDA 1 | 139.8 | 143.3 | 88.02 | 80.22 | 99.83 | 114 | 125 | 140 |
| EBIT 1 | 107.6 | 105.1 | 16.13 | 18.28 | 30.58 | 42.55 | 55.65 | 73 |
| Net income 1 | -62.35 | -5.694 | -2.388 | -17.86 | 11.12 | 9.407 | 29.36 | 27 |
| Net Debt 1 | 236.5 | 280.3 | 198.4 | 225.1 | 208.8 | 192.7 | 129.5 | 53.18 |
| Reference price 2 | 25.030 | 3.220 | 2.630 | 6.960 | 6.350 | 7.050 | 7.050 | 7.050 |
| Nbr of stocks (in thousands) | 119,850 | 117,121 | 114,756 | 115,625 | 116,656 | 117,646 | - | - |
| Announcement Date | 3/10/22 | 3/7/23 | 3/12/24 | 3/4/25 | 3/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 71.53x | 1.64x | 8.75x | -.--% | 805M | |
| 33.71x | 2.21x | 13.58x | 1.97% | 9.83B | |
| 17.89x | 1.53x | 12.78x | 2.64% | 7.08B | |
| -211.04x | 10.09x | -742.4x | - | 6.99B | |
| 20.58x | 2.1x | 12.09x | 1.14% | 4.82B | |
| 16.7x | 1.03x | 8.23x | 2.6% | 4.39B | |
| 33.24x | 0.87x | 7.91x | 1.16% | 4.26B | |
| 19.24x | 2.01x | 8.59x | 3.65% | 3.93B | |
| 16.93x | 0.63x | 7.46x | 2.99% | 3.65B | |
| 19.22x | 0.42x | 7.47x | 3.03% | 3.64B | |
| Average | 3.80x | 2.25x | -65.55x | 2.13% | 4.94B | |
| Weighted average by Cap. | -8.87x | 2.72x | -96.02x | 2.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SWIM Stock
- Valuation Latham Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
