Valuation Latecoere

Stocks

Real-time Euronext Paris Other stock markets 05:27:36 2026-07-02 EDT			5-day change	1st Jan Change
0.0148 ^EUR	+0.68%		+2.78%	-6.33%

04-13	Latecoere Showcases Next-Generation Cabin Video Solutions	CI
04-07	Latécoère S.A. Provides Earnings Guidance for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	191.9	281.4	175.7	194.9	127.4	200.5
Change	-	46.6%	-37.58%	10.98%	-34.62%	57.35%
Enterprise Value (EV) ¹	364.2	370.4	495.8	350.5	327.8	386.8
Change	-	1.7%	33.85%	-29.31%	-6.46%	18%
P/E	-1.01x	-1.33x	-1.25x	4.01x	-2.02x	-6.23x
PBR	5.3x	1.86x	8.2x	1.18x	1.86x	2.27x
PEG	-	0x	0x	-0x	0x	0.1x
Capitalization / Revenue	0.46x	0.75x	0.37x	0.31x	0.18x	0.27x
EV / Revenue	0.88x	0.98x	1.06x	0.56x	0.46x	0.51x
EV / EBITDA	-6.36x	-7.58x	-21.2x	-15.5x	65.5x	24.8x
EV / EBIT	-4.89x	-5.78x	-11.5x	-5.13x	-20.2x	322x
EV / FCF	5.43x	-8.32x	-11.5x	-5.66x	22.1x	-41x
FCF Yield	18.4%	-12%	-8.66%	-17.7%	4.53%	-2.44%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-20	-4	-2.622	0.003887	-0.005	-0.002537
Distribution rate	-	-	-	-	-	-
Net sales ¹	413.7	376.8	469.3	622.3	705.8	756.7
EBITDA ¹	-57.23	-48.89	-23.38	-22.62	5.003	15.58
EBIT ¹	-74.48	-64.04	-43.21	-68.3	-16.2	1.203
Net income ¹	-189.6	-111	-127.1	6.159	-60.55	-32.14
Net Debt ¹	172.3	89	320.1	155.5	200.4	186.3
Reference price ²	20.2500	5.3000	3.2800	0.0156	0.0101	0.0158
Nbr of stocks (in thousands)	9,479	53,094	53,555	12,496,761	12,618,751	12,692,312
Announcement Date	4/23/21	4/22/22	7/4/23	12/10/24	5/16/25	5/13/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LATECOERE	-	-	-	-	213M
SAFRAN	36.5x	3.96x	18.31x	1.15%	165B
HOWMET AEROSPACE INC.	51.56x	11.29x	35.37x	0.19%	107B
TRANSDIGM GROUP INC.	37.26x	9.92x	18.96x	1.27%	73.23B
HEICO CORPORATION	59.68x	8.31x	29.56x	0.07%	41.95B
CURTISS-WRIGHT CORPORATION	50.17x	7.45x	33.17x	0.13%	27.99B
MTU AERO ENGINES AG	21.3x	2.21x	11.48x	1.25%	22.65B
AECC AVIATION POWER CO.,LTD	171.5x	-	-	-	14.8B
STANDARDAERO, INC.	25.49x	1.83x	13.17x	-.--%	9.97B
AVIC AIRBORNE SYSTEMS CO., LTD.	44.94x	-	-	-	7.8B
Average	55.38x	6.42x	22.86x	0.58%	47.08B
Weighted average by Cap.	46.34x	7.17x	24.01x	0.75%