Valuation Latch, Inc.

Stocks

Market Closed - OTC Markets 12:08:42 2026-06-03 EDT			5-day change	1st Jan Change
0.1601 ^USD	-15.74%		-13.46%	+6.59%

09-24	Eliseai and Door Team Up So Renters Can Tour Units and Get Maintenance Done on Their Own Schedule	CI
08-10	Latch, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	379.5	1,077	102.8	116.8	20.92	24.64
Change	-	183.69%	-90.45%	13.63%	-82.09%	17.75%
Enterprise Value (EV) ¹	376.2	796.2	-126.8	-37.96	-46.7	-3.838
Change	-	111.67%	-115.93%	70.07%	-23.01%	91.78%
P/E	-1.24x	-3.94x	-0.63x	-0.99x	-0.35x	-0.44x
PBR	-0.6x	2.85x	0.43x	0.7x	0.19x	0.42x
PEG	-	0.1x	0x	0x	0x	0.05x
Capitalization / Revenue	21x	26x	2.39x	2.6x	0.37x	0.35x
EV / Revenue	20.8x	19.3x	-2.95x	-0.84x	-0.82x	-0.05x
EV / EBITDA	-6.25x	-5.66x	0.78x	0.41x	0.88x	0.12x
EV / EBIT	-6.19x	-5.62x	0.78x	0.4x	0.85x	0.12x
EV / FCF	-8.73x	-11x	1.69x	1.91x	0.9x	0.17x
FCF Yield	-11.5%	-9.12%	59%	52.4%	111%	605%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-8.18	-1.923	-1.13	-0.68	-0.37	-0.34
Distribution rate	-	-	-	-	-	-
Net sales ¹	18.06	41.36	42.96	44.96	56.63	70.12
EBITDA ¹	-60.16	-140.8	-161.6	-92.25	-52.81	-31.02
EBIT ¹	-60.75	-141.6	-163.2	-94.05	-54.81	-31.59
Net income ¹	-65.99	-166.3	-162.3	-107.5	-57.6	-53.75
Net Debt ¹	-3.334	-280.4	-229.6	-154.8	-67.62	-28.48
Reference price ²	10.1200	7.5700	0.7099	0.6700	0.1300	0.1502
Nbr of stocks (in thousands)	37,500	142,220	144,820	174,358	160,959	164,035
Announcement Date	3/10/21	3/1/22	12/19/24	3/26/25	11/5/25	3/31/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LATCH, INC.	-	-	-	-	29.77M
VISA, INC.	28.23x	15.66x	22.2x	0.74%	793B
CINTAS CORPORATION	41.28x	7.5x	26.62x	0.87%	90.34B
UNITED RENTALS, INC.	23.46x	4.71x	10.27x	0.69%	70.53B
BLOCK, INC.	50.89x	1.81x	10.05x	-.--%	49.73B
PAYPAL HOLDINGS, INC.	11.49x	1.49x	7.37x	0.97%	48.43B
NEBIUS GROUP	-59.91x	15.63x	36.3x	-.--%	35.26B
SUNBELT RENTALS HOLDINGS, INC.	21.18x	3.53x	8.36x	1.52%	33.41B
FISERV, INC.	-14.74x	2.97x	7.08x	-.--%	32.72B
CORPAY, INC.	22.37x	6.5x	12.37x	-.--%	29.17B
Average	13.80x	6.64x	15.62x	0.53%	118B
Weighted average by Cap.	25.05x	12.30x	20.08x	0.69%