Company Valuation: LATAM Airlines Group S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 231.7 3,925 6,584 8,346 15,573 13,475 - -
Change - 1,594.29% 67.74% 26.76% 86.6% -13.48% - -
Enterprise Value (EV) 1 5,032 8,987 11,036 13,539 21,512 19,568 18,072 18,006
Change - 78.58% 22.8% 22.67% 58.89% -9.04% -7.64% -0.37%
P/E -0.05x 0.49x 11.3x 8.52x 10.9x 9.55x 8.91x 11x
PBR -0.03x 0.1x 0.01x 11.5x 11.8x 5.38x 3.49x -
PEG - -0x -0.1x 0.1x 0.2x 11.84x 1.24x -0.6x
Capitalization / Revenue 0.05x 0.41x 0.56x 0.64x 1.07x 0.76x 0.72x 0.68x
EV / Revenue 0.98x 0.94x 0.94x 1.04x 1.48x 1.1x 0.96x 0.91x
EV / EBITDA 109x 8.49x 4.65x 4.26x 5.26x 4.79x 3.71x 3.41x
EV / EBIT -4.5x -74.1x 9.44x 8.15x 9.13x 9.25x 6.5x 5.94x
EV / FCF -6.52x -13.1x 7.52x 7.6x 11x 28x 6.48x 6.89x
FCF Yield -15.3% -7.61% 13.3% 13.2% 9.12% 3.58% 15.4% 14.5%
Dividend per Share 2 - - - 0.00049 - 0.00082 0.00103 -
Rate of return - - - 3.55% - 3.43% 4.31% -
EPS 2 -7.664 0.0136 0.00096 0.00162 0.00248 0.0025 0.00268 0.00217
Distribution rate - - - 30.2% - 32.8% 38.4% -
Net sales 1 5,111 9,517 11,789 13,034 14,495 17,717 18,738 19,891
EBITDA 1 46.12 1,058 2,375 3,181 4,091 4,083 4,875 5,281
EBIT 1 -1,119 -121.3 1,169 1,660 2,355 2,115 2,781 3,033
Net income 1 -4,647 1,339 581.8 977 1,460 1,398 1,843 1,783
Net Debt 1 4,801 5,062 4,452 5,193 5,938 6,093 4,598 4,531
Reference price 2 0.3820 0.0067 0.0109 0.0138 0.0271 0.0239 0.0239 0.0239
Nbr of stocks (in thousands) 606,408 589,994,732 604,437,878 604,437,878 574,215,984 574,215,984 - -
Announcement Date 3/9/22 3/10/23 2/22/24 1/31/25 2/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
9.41x1.11x4.69x3.49% 13.5B
17.23x0.93x8.29x0.92% 55.86B
12.99x0.78x7.74x-.--% 35.9B
14.59x1.48x6.84x1.7% 29.38B
8.33x0.82x3.95x2.08% 25.01B
17.89x0.79x7.67x1.62% 21.76B
129.75x2.34x14.38x0.06% 22.18B
32.33x1.13x6.17x3.32% 17.35B
-10.76x1.67x13.49x-.--% 17.3B
-13.25x1.56x10.47x-.--% 12.41B
Average 21.85x 1.26x 8.37x 1.32% 25.06B
Weighted average by Cap. 22.62x 1.18x 8.22x 1.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - LATAM Airlines Group S.A.

Historical PBR trend

Valuation ratios - PBR - LATAM Airlines Group S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - LATAM Airlines Group S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - LATAM Airlines Group S.A.


Year-on-year evolution of the Yield

Valuation ratios - Yield - LATAM Airlines Group S.A.
  1. Stock Market
  2. Stocks
  3. LTM Stock
  4. Valuation LATAM Airlines Group S.A.