Company Valuation: Laramide Resources Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 166.7 159.6 161.7 134.7 - -
Change - -4.26% 1.28% -16.7% - -
Enterprise Value (EV) 1 166.7 164.3 161.7 157.9 197.1 240.9
Change - -1.48% -1.58% -2.35% 24.83% 22.23%
P/E -33.5x -21.3x - - - -
PBR - - - - - -
PEG - -0.4x - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - -26.8x -26.7x -23.9x -25.7x -30.9x
EV / EBIT - -26.1x -26.1x -17.7x -19.7x -19.1x
EV / FCF - -14.3x - -52.6x -65.7x -6.69x
FCF Yield - -7.01% - -1.9% -1.52% -14.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.02 -0.03 - - - -
Distribution rate - - - - - -
Net sales 1 - - - - - -
EBITDA 1 - -6.128 -6.052 -6.6 -7.667 -7.8
EBIT 1 - -6.286 -6.203 -8.9 -10 -12.6
Net income 1 -4.679 -6.602 -6.79 -9.2 -12.15 -21.9
Net Debt 1 - 4.646 - 23.2 62.4 106.2
Reference price 2 0.6700 0.6400 0.5700 0.4600 0.4600 0.4600
Nbr of stocks (in thousands) 248,845 249,406 283,620 292,756 - -
Announcement Date 3/29/24 3/30/25 3/19/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - -23.92x - 94.86M
75.93x15.23x28.19x0.21% 37.85B
56.28x - - - 18.57B
12.52x3.39x6.4x3.27% 17.32B
-64.78x - -81.77x - 6.13B
-53.24x72.33x-50.57x - 4.68B
47.15x6.79x20.44x-.--% 2.97B
49.31x8.55x76.62x-.--% 2.85B
-45.14x26.59x-73.06x - 2.77B
-28.1x173.52x-68.57x - 2.35B
Average 5.55x 43.77x -18.47x 0.87% 9.56B
Weighted average by Cap. 37.48x 21.19x 4.59x 1.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LAM Stock
  4. Valuation Laramide Resources Ltd.