Valuation Lantronix, Inc. Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 02:03:55 2026-07-23 EDT			5-day change	1st Jan Change
4.620 ^EUR	-4.15%		-11.15%	+17.26%

07-07	Lantronix to Acquire Vecima's Industrial IoT Business	MT
07-06	Lantronix, Inc. agreed to acquire Mobile and Fixed-asset Tracking Business of Vecima from Vecima Networks Inc. for CAD 16.5 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	149.1	187.2	154.2	133.4	111.6	219.4	-	-
Change	-	25.57%	-17.65%	-13.46%	-16.34%	96.56%	-	-
Enterprise Value (EV)	149.1	187.2	154.2	133.4	111.6	219.4	219.4	219.4
Change	-	25.57%	-17.65%	-13.46%	-16.34%	96.56%	0%	0%
P/E	-36.9x	-33.6x	-16.8x	-29.6x	-9.9x	-44.1x	70.6x	25x
PBR	-	-	-	-	-	-	-	-
PEG	-	-2.4x	-0.3x	0.6x	-0x	0.8x	-0x	0x
Capitalization / Revenue	2.09x	1.44x	1.18x	0.83x	0.91x	1.82x	1.57x	1.41x
EV / Revenue	0x	0x	0x	0x	0x	1.82x	1.57x	1.41x
EV / EBITDA	0x	0x	0x	0x	0x	36.2x	20x	20.9x
EV / EBIT	0x	0x	0x	0x	0x	35.6x	18.6x	14x
EV / FCF	-	-	-	-	-	21.3x	19.9x	14.6x
FCF Yield	-	-	-	-	-	4.7%	5.04%	6.84%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.14	-0.16	-0.25	-0.12	-0.29	-0.125	0.078	0.22
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	71.48	129.7	131.2	160.3	122.9	120.5	140	155.5
EBITDA ¹	6.177	13.93	15.1	15.43	5.518	6.067	10.97	10.5
EBIT ¹	5.762	11.38	7.556	15.31	4.801	6.161	11.79	15.72
Net income ¹	-4.044	-5.362	-8.98	-4.516	-11.37	-4.431	3.335	10.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.160	5.380	4.210	3.550	2.870	5.510	5.510	5.510
Nbr of stocks (in thousands)	28,894	34,798	36,619	37,580	38,890	39,817	-	-
Announcement Date	8/26/21	8/25/22	9/7/23	9/5/24	8/27/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	34.51x	7.23x	18.66x	1.48%	442B
ARISTA NETWORKS, INC.	51.84x	17.64x	36.83x	-.--%	220B
ZHONGJI INNOLIGHT CO., LTD.	37.49x	12.01x	29.86x	0.28%	183B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.79x	0.82x	14.35x	2.27%	178B
MOTOROLA SOLUTIONS, INC.	30.48x	5.82x	17.04x	1.17%	67.12B
LUMENTUM HOLDINGS INC.	167.98x	21.62x	63.39x	-.--%	64.55B
NOKIA OYJ	36x	2.31x	15x	1.65%	58.69B
CIENA CORPORATION	76.3x	8.89x	41.03x	-.--%	56.22B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	20.28x	2.85x	13.49x	3.01%	48.22B
Average	52.74x	8.80x	27.74x	1.09%	146.49B
Weighted average by Cap.	43.49x	9.09x	25.38x	1.08%