Valuation Lantronix, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 02:03:38 2026-08-12 EDT			5-day change	1st Jan Change
4.920 ^EUR	+3.36%		+4.24%	+24.87%

07-30	Lantronix Inc. And Swarmer Inc. Collaborate To Create Custom Compute Module For Group 1 Unmanned Aerial Systems	CI
07-28	Lantronix Inc. and Dod Solution Enter into Strategic Collaboration to Deploy Edge Ai Drone Platform in Ukraine	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	149.1	187.2	154.2	133.4	111.6	275.2	-	-
Change	-	25.57%	-17.65%	-13.46%	-16.34%	146.59%	-	-
Enterprise Value (EV)	149.1	187.2	154.2	133.4	111.6	275.2	275.2	275.2
Change	-	25.57%	-17.65%	-13.46%	-16.34%	146.59%	0%	0%
P/E	-36.9x	-33.6x	-16.8x	-29.6x	-9.9x	-49.4x	79.1x	28x
PBR	-	-	-	-	-	-	-	-
PEG	-	-2.4x	-0.3x	0.6x	-0x	0.9x	-0x	0x
Capitalization / Revenue	2.09x	1.44x	1.18x	0.83x	0.91x	2.28x	1.97x	1.77x
EV / Revenue	0x	0x	0x	0x	0x	2.28x	1.97x	1.77x
EV / EBITDA	0x	0x	0x	0x	0x	45.4x	25.1x	26.2x
EV / EBIT	0x	0x	0x	0x	0x	47.5x	23.3x	17.5x
EV / FCF	-	-	-	-	-	26.7x	24.9x	18.3x
FCF Yield	-	-	-	-	-	3.75%	4.01%	5.45%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.14	-0.16	-0.25	-0.12	-0.29	-0.125	0.078	0.22
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	71.48	129.7	131.2	160.3	122.9	120.5	140	155.5
EBITDA ¹	6.177	13.93	15.1	15.43	5.518	6.067	10.97	10.5
EBIT ¹	5.762	11.38	7.556	15.31	4.801	5.79	11.8	15.72
Net income ¹	-4.044	-5.362	-8.98	-4.516	-11.37	-4.431	3.335	10.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.160	5.380	4.210	3.550	2.870	6.170	6.170	6.170
Nbr of stocks (in thousands)	28,894	34,798	36,619	37,580	38,890	44,609	-	-
Announcement Date	8/26/21	8/25/22	9/7/23	9/5/24	8/27/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	37.05x	7.74x	19.99x	1.38%	475B
ARISTA NETWORKS, INC.	52.1x	18.48x	37.1x	-.--%	250B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	22.46x	0.9x	15.85x	2.64%	194B
ZHONGJI INNOLIGHT CO., LTD.	31.33x	9.86x	24.3x	0.33%	154B
MOTOROLA SOLUTIONS, INC.	33.86x	6.55x	18.72x	1%	77.26B
LUMENTUM HOLDINGS INC.	166.13x	21.38x	62.7x	-.--%	63.84B
GARMIN LTD.	30.93x	7.02x	23.49x	1.33%	59.72B
CIENA CORPORATION	74.45x	8.67x	40.04x	-.--%	54.86B
NOKIA OYJ	39.31x	2.07x	13.44x	1.83%	53.12B
Average	54.18x	9.19x	28.40x	0.94%	153.42B
Weighted average by Cap.	44.18x	9.31x	25.58x	1.06%