Valuation Lanner Electronics Inc.

Stocks

End-of-day quote Taipei Exchange 2026-08-14			5-day change	1st Jan Change
84.50 ^TWD	-2.99%		+0.12%	+23.36%

08-10	Lanner Electronics Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-11	Lanner Electronics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,127	6,517	10,860	16,351	13,772	10,043
Change	-	-19.81%	66.64%	50.56%	-15.77%	-27.08%
Enterprise Value (EV) ¹	6,511	5,289	9,192	12,097	9,744	5,881
Change	-	-18.77%	73.81%	31.61%	-19.45%	-39.64%
P/E	14.1x	13.9x	12.7x	16.8x	15.7x	15.9x
PBR	2.37x	1.85x	2.54x	2.87x	2.25x	1.62x
PEG	-	-0.8x	0.2x	-8.11x	-1.5x	-0.6x
Capitalization / Revenue	1.08x	0.85x	1.11x	1.95x	1.85x	1.4x
EV / Revenue	0.87x	0.69x	0.94x	1.45x	1.31x	0.82x
EV / EBITDA	8.54x	7.36x	7.15x	9.56x	9.14x	8.32x
EV / EBIT	9.88x	8.46x	7.73x	10.4x	9.97x	9.36x
EV / FCF	6.5x	43.2x	21x	6.63x	53.9x	10.5x
FCF Yield	15.4%	2.31%	4.76%	15.1%	1.86%	9.54%
Dividend per Share ²	3.14	2.83	3.774	4.25	4	-
Rate of return	4.82%	5.39%	4.35%	3.78%	4.25%	-
EPS ²	4.6	3.782	6.831	6.69	6	4.32
Distribution rate	68.3%	74.8%	55.2%	63.5%	66.7%	-
Net sales ¹	7,503	7,681	9,819	8,371	7,451	7,188
EBITDA ¹	762.2	718.8	1,286	1,265	1,066	706.5
EBIT ¹	659.2	624.9	1,189	1,161	977.5	628.4
Net income ¹	595.9	546.4	1,003	987.4	890.8	642.1
Net Debt ¹	-1,617	-1,229	-1,668	-4,254	-4,028	-4,161
Reference price ²	65.09	52.55	86.79	112.50	94.20	68.50
Nbr of stocks (in thousands)	124,856	124,024	125,125	145,342	146,200	146,608
Announcement Date	3/11/21	3/29/22	3/25/23	3/15/24	3/17/25	3/13/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LANNER ELECTRONICS INC.	-	-	-	-	387M
DELL TECHNOLOGIES INC.	28.81x	1.95x	18.01x	0.51%	317B
SEAGATE TECHNOLOGY HOLDINGS PLC	28.31x	11.46x	20.58x	0.31%	221B
HEWLETT PACKARD ENTERPRISE COMPANY	26.21x	2.05x	10.71x	0.96%	77.74B
LENOVO GROUP LIMITED	18.44x	0.46x	8.32x	1.44%	53.11B
ASIA VITAL COMPONENTS CO., LTD.	31.47x	5.52x	19.42x	1.1%	39.69B
KING SLIDE WORKS CO., LTD.	35.99x	22x	27.24x	1.24%	37.23B
HP INC.	13.29x	0.57x	6.94x	3.98%	27.54B
ASUSTEK COMPUTER INC.	12.69x	0.67x	9.99x	5.26%	23.12B
TD SYNNEX CORPORATION	16.29x	0.31x	9.04x	0.74%	20.69B
Average	23.50x	5.00x	14.47x	1.73%	81.73B
Weighted average by Cap.	26.91x	5.39x	17.04x	0.88%