Valuation Lanner Electronics Inc.

Stocks

End-of-day quote Taipei Exchange 2026-09-04			5-day change	1st Jan Change
78.20 ^TWD	+2.76%		-6.01%	+14.16%

08-10	Lanner Electronics Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-11	Lanner Electronics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,127	6,517	10,860	16,351	13,772	10,043
Change	-	-19.81%	66.64%	50.56%	-15.77%	-27.08%
Enterprise Value (EV) ¹	6,511	5,289	9,192	12,097	9,744	5,881
Change	-	-18.77%	73.81%	31.61%	-19.45%	-39.64%
P/E	14.1x	13.9x	12.7x	16.8x	15.7x	15.9x
PBR	2.37x	1.85x	2.54x	2.87x	2.25x	1.62x
PEG	-	-0.8x	0.2x	-8.11x	-1.5x	-0.6x
Capitalization / Revenue	1.08x	0.85x	1.11x	1.95x	1.85x	1.4x
EV / Revenue	0.87x	0.69x	0.94x	1.45x	1.31x	0.82x
EV / EBITDA	8.54x	7.36x	7.15x	9.56x	9.14x	8.32x
EV / EBIT	9.88x	8.46x	7.73x	10.4x	9.97x	9.36x
EV / FCF	6.5x	43.2x	21x	6.63x	53.9x	10.5x
FCF Yield	15.4%	2.31%	4.76%	15.1%	1.86%	9.54%
Dividend per Share ²	3.14	2.83	3.774	4.25	4	-
Rate of return	4.82%	5.39%	4.35%	3.78%	4.25%	-
EPS ²	4.6	3.782	6.831	6.69	6	4.32
Distribution rate	68.3%	74.8%	55.2%	63.5%	66.7%	-
Net sales ¹	7,503	7,681	9,819	8,371	7,451	7,188
EBITDA ¹	762.2	718.8	1,286	1,265	1,066	706.5
EBIT ¹	659.2	624.9	1,189	1,161	977.5	628.4
Net income ¹	595.9	546.4	1,003	987.4	890.8	642.1
Net Debt ¹	-1,617	-1,229	-1,668	-4,254	-4,028	-4,161
Reference price ²	65.09	52.55	86.79	112.50	94.20	68.50
Nbr of stocks (in thousands)	124,856	124,024	125,125	145,342	146,200	146,608
Announcement Date	3/11/21	3/29/22	3/25/23	3/15/24	3/17/25	3/13/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LANNER ELECTRONICS INC.	-	-	-	-	362M
DELL TECHNOLOGIES INC.	21.43x	1.84x	14.56x	0.48%	339B
SEAGATE TECHNOLOGY HOLDINGS PLC	24.74x	9.98x	17.98x	0.35%	192B
HEWLETT PACKARD ENTERPRISE COMPANY	18.41x	1.79x	9.08x	1.09%	69.03B
LENOVO GROUP LIMITED	17.61x	0.45x	8.16x	1.82%	51.26B
ASIA VITAL COMPONENTS CO., LTD.	34.77x	6.07x	20.67x	1.19%	44.29B
KING SLIDE WORKS CO., LTD.	39.9x	24.48x	30.32x	1.12%	41.75B
HP INC.	13.15x	0.58x	7.05x	3.67%	29.43B
ASUSTEK COMPUTER INC.	13.27x	0.7x	10.4x	5.07%	24.06B
LITE-ON TECHNOLOGY CORPORATION	28.66x	2.96x	19.08x	2.57%	22.09B
Average	23.55x	5.43x	15.26x	1.93%	81.34B
Weighted average by Cap.	23.05x	5.02x	15.37x	0.97%