|
End-of-day quote
Taiwan S.E.
2026-10-30
|
5-day change | 1st Jan Change | ||
| 47.90 TWD | -1.03% |
|
-1.54% | +1.38% |
| 09-30 | Lang Names Chairman | MT |
| 09-22 | Lang Inc. Chairman Resigns | MT |
Company Valuation: Lang Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,202 | 2,018 | 1,456 | 2,309 | 3,386 | 3,524 |
| Change | - | -8.34% | -27.84% | 58.59% | 46.63% | 4.08% |
| Enterprise Value (EV) 1 | 2,191 | 1,698 | 1,228 | 2,259 | 2,857 | 3,587 |
| Change | - | -22.51% | -27.68% | 84.03% | 26.45% | 25.55% |
| P/E | 40.4x | 16.7x | 45.1x | 142x | 42.2x | 13.2x |
| PBR | 4.06x | 2.99x | 2.05x | 2.5x | 2.34x | 2.26x |
| PEG | - | 0x | -0.6x | -2.5x | 0x | 0x |
| Capitalization / Revenue | 2.6x | 0.74x | 0.48x | 0.85x | 1.19x | 1.1x |
| EV / Revenue | 2.59x | 0.63x | 0.41x | 0.83x | 1x | 1.11x |
| EV / EBITDA | 123x | 10.7x | 9.03x | 39x | 36.3x | 9.21x |
| EV / EBIT | -578x | 14.5x | 13.2x | 151x | 69.5x | 10.1x |
| EV / FCF | 14.1x | 5.3x | -6.12x | -6.27x | 44.8x | -6.91x |
| FCF Yield | 7.07% | 18.9% | -16.3% | -15.9% | 2.23% | -14.5% |
| Dividend per Share 2 | - | - | - | 0.4 | 0.591 | 5 |
| Rate of return | - | - | - | 1.09% | 1.36% | 10.6% |
| EPS 2 | 1.024 | 2.273 | 0.6066 | 0.26 | 1.033 | 3.588 |
| Distribution rate | - | - | - | 154% | 57.2% | 139% |
| Net sales 1 | 845.4 | 2,716 | 3,011 | 2,711 | 2,848 | 3,218 |
| EBITDA 1 | 17.84 | 158.8 | 135.9 | 57.88 | 78.74 | 389.3 |
| EBIT 1 | -3.788 | 116.9 | 93.28 | 14.96 | 41.11 | 353.7 |
| Net income 1 | 59.9 | 138.7 | 33.21 | 15.22 | 79.4 | 308.3 |
| Net Debt 1 | -10.63 | -320.2 | -228.4 | -49.83 | -529.1 | 62.68 |
| Reference price 2 | 41.35 | 37.90 | 27.35 | 36.80 | 43.55 | 47.25 |
| Nbr of stocks (in thousands) | 53,242 | 53,242 | 53,242 | 62,753 | 77,753 | 74,586 |
| Announcement Date | 3/31/21 | 3/31/22 | 3/27/23 | 3/15/24 | 3/14/25 | 3/16/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 108M | |
| 14.2x | 6.63x | 14.54x | 0.32% | 3,431B | |
| 21.12x | 6.17x | 11.08x | 0.34% | 1,572B | |
| 32.52x | 15.08x | 23.88x | 0.55% | 556B | |
| 13.19x | 3.51x | 8.12x | 1.54% | 440B | |
| 17.32x | 5.12x | 15.36x | -.--% | 255B | |
| 18.4x | 1.35x | 9.08x | 1.12% | 244B | |
| 97.31x | 12.89x | 69.26x | -.--% | 203B | |
| 20.54x | 2.34x | 11.91x | -.--% | 133B | |
| 45.11x | 5.24x | 34.59x | -.--% | 122B | |
| Average | 31.08x | 6.48x | 21.98x | 0.43% | 695.56B | |
| Weighted average by Cap. | 20.51x | 6.84x | 15.83x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6165 Stock
- Valuation Lang Inc.
Select your edition
All financial news and data tailored to specific country editions
