Valuation Landmarks

Stocks

Market Closed - BURSA MALAYSIA 04:53:45 2026-10-02 EDT			5-day change	1st Jan Change
0.0650 ^MYR	0.00%		0.00%	-43.48%

08-26	Landmarks Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-03	Landmarks Berhad Announces Resignation of Mr. Tan Wee Hoong, Robin as Executive Director, Effective July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	197.8	194.7	130.9	208.2	100.7	77.22
Change	-	-1.57%	-32.74%	58.97%	-51.61%	-23.33%
Enterprise Value (EV) ¹	279	301.2	260	210.6	77.23	70.72
Change	-	7.98%	-13.68%	-19%	-63.33%	-8.43%
P/E	2.94x	-5.35x	-3.02x	-351x	-3.52x	-3.88x
PBR	0.11x	0.1x	0.07x	0.11x	0.05x	0.04x
PEG	-	0x	-0.2x	3.6x	-0x	0.1x
Capitalization / Revenue	5.21x	34.9x	5.39x	6.58x	4.02x	3.48x
EV / Revenue	7.35x	54x	10.7x	6.65x	3.08x	3.19x
EV / EBITDA	14x	-41x	-17.1x	13.1x	-4.8x	-5.98x
EV / EBIT	-161x	-14x	-8.76x	108x	-2.73x	-3.33x
EV / FCF	10.6x	-1.77x	2.04x	1.75x	-3.21x	-9.57x
FCF Yield	9.41%	-56.5%	49%	57.1%	-31.1%	-10.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1157	-0.0542	-0.0645	-0.000884	-0.0426	-0.0296
Distribution rate	-	-	-	-	-	-
Net sales ¹	37.96	5.58	24.29	31.66	25.04	22.2
EBITDA ¹	19.91	-7.344	-15.23	16.02	-16.08	-11.83
EBIT ¹	-1.731	-21.57	-29.69	1.943	-28.32	-21.24
Net income ¹	62.41	-34.49	-43.28	-0.594	-28.62	-19.89
Net Debt ¹	81.16	106.5	129.1	2.457	-23.5	-6.506
Reference price ²	0.3400	0.2900	0.1950	0.3100	0.1500	0.1150
Nbr of stocks (in thousands)	581,780	671,352	671,514	671,514	671,514	671,514
Announcement Date	5/19/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LANDMARKS	-	-	-	-	10.68M
MARRIOTT INTERNATIONAL, INC.	32.15x	4x	18.5x	0.8%	93.6B
ROYAL CARIBBEAN CRUISES LTD.	15.73x	4.9x	12.47x	1.98%	74.28B
HILTON WORLDWIDE HOLDINGS INC.	38.12x	6.5x	20.83x	0.19%	71.88B
CARNIVAL CORPORATION LTD.	11.76x	2.11x	8.14x	2.32%	34.64B
INTERCONTINENTAL HOTELS GROUP PLC	27.52x	10.48x	18.76x	1.3%	23.76B
HYATT HOTELS CORPORATION	48.75x	2.58x	15.74x	0.38%	14.97B
H WORLD GROUP LIMITED	16.11x	2.83x	8.04x	4.94%	12.83B
ACCOR	19.79x	2.31x	10.54x	3.29%	11.57B
THE INDIAN HOTELS COMPANY LIMITED	44.75x	8.87x	25.99x	0.47%	10.6B
Average	28.30x	4.95x	15.45x	1.74%	34.82B
Weighted average by Cap.	27.63x	4.95x	16.14x	1.32%