Company Valuation: Land & General

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 312.2 401.4 535.2 -
Change - 28.57% 33.33% -
Enterprise Value (EV) 312.2 401.4 535.2 535.2
Change - 28.57% 33.33% 0%
P/E 8.61x 7.94x 8.57x 6.67x
PBR - - - -
PEG - 0.2x 0.4x 0.2x
Capitalization / Revenue - 0.82x 0.93x 0.77x
EV / Revenue - 0x 0.93x 0.77x
EV / EBITDA - 0x 4.74x 3.86x
EV / EBIT - - - -
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 0.01 0.011 0.014
Rate of return - 7.41% 6.11% 7.78%
EPS 2 0.0122 0.017 0.021 0.027
Distribution rate - 58.8% 52.4% 51.9%
Net sales 1 - 490.5 572.5 695.1
EBITDA 1 - 93.08 112.9 138.6
EBIT - - - -
Net income 1 36.37 50.46 63.6 80.9
Net Debt - - - -
Reference price 2 0.1050 0.1350 0.1800 0.1800
Nbr of stocks (in thousands) 2,973,135 2,973,135 2,973,135 -
Announcement Date 5/30/25 5/29/26 - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.57x - - 6.11% 131M
63.94x - - - 68.62B
12.31x4.33x11.1x3.91% 38.98B
19.16x4.11x16.52x1.28% 29.75B
14.62x3.17x15.16x2.39% 27.15B
8.05x1.47x8.24x4.4% 26.82B
5.51x0.69x1.44x8.98% 26.81B
8.63x3.06x7.13x-.--% 20.44B
9.79x1.91x7.37x4.29% 19.69B
13.6x6.51x17.12x1.6% 19.62B
Average 16.42x 3.16x 10.51x 3.66% 27.8B
Weighted average by Cap. 24.58x 3.17x 10.62x 3.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Land & General

Historical PBR trend

Valuation ratios - PBR - Land & General

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Land & General

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Land & General


Year-on-year evolution of the Yield

Valuation ratios - Yield - Land & General
  1. Stock Market
  2. Stocks
  3. 3174 Stock
  4. Valuation Land & General