Company Valuation: Lamdong Pharmaceutical

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 201,980 129,572 148,053
Change - -35.85% 14.26%
Enterprise Value (EV) 1 247,718 167,441 184,198
Change - -32.41% 10.01%
P/E -10x 18.7x 5.47x
PBR 2.19x 1.31x 1.09x
PEG - -0x 0x
Capitalization / Revenue 1.09x 0.59x 0.61x
EV / Revenue 1.33x 0.77x 0.76x
EV / EBITDA -60.3x 8.33x 7.97x
EV / EBIT -20.1x 12.6x 10.5x
EV / FCF 29.8x 29x -1.39x
FCF Yield 3.36% 3.44% -72%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -1,583 545 2,030
Distribution rate - - -
Net sales 1 186,001 217,958 243,906
EBITDA 1 -4,110 20,093 23,115
EBIT 1 -12,347 13,280 17,460
Net income 1 -20,105 6,919 28,558
Net Debt 1 45,738 37,869 36,145
Reference price 2 15,900.00 10,200.00 11,100.00
Nbr of stocks (in thousands) 12,703 12,703 13,338
Announcement Date 4/2/25 4/2/25 4/7/26
1VND in Million2VND
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.91M
34.57x12.36x25.86x0.58% 1,037B
27.4x6.26x17.33x2.1% 615B
33x7.49x15.4x2.71% 448B
17.76x4.4x10.85x3.01% 326B
21.11x5.63x13.79x2.84% 293B
21.21x4.47x12.37x1.97% 264B
14.09x5.24x10.8x3.55% 216B
24.01x6.34x11.18x2.76% 198B
-46.95x5.62x31.09x2.53% 162B
Average 16.24x 6.43x 16.52x 2.45% 355.74B
Weighted average by Cap. 23.96x 7.75x 18.21x 2.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LDP Stock
  4. Valuation Lamdong Pharmaceutical