Valuation Lai Si Enterprise Holding Limited

Stocks

Delayed Hong Kong S.E. 04:08:36 2026-09-21 EDT			5-day change	1st Jan Change
0.3300 ^HKD	0.00%		-8.33%	-2.94%

09-02	Lai Si Enterprise Holding Limited Enters Construction Related Contracts with Premier Property Company Limited	CI
08-27	Lai Si Enterprise Holding Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	234.8	131.8	226.6	140	98.05	140.1
Change	-	-43.86%	71.9%	-38.2%	-29.99%	42.86%
Enterprise Value (EV) ¹	265.9	168.2	235.3	163.5	103.2	144.6
Change	-	-36.76%	39.91%	-30.52%	-36.84%	40.06%
P/E	-2.92x	-6.36x	42.6x	-7.55x	4.07x	17.5x
PBR	1.69x	1.12x	1.84x	1.33x	0.76x	1.11x
PEG	-	0.1x	-0x	0x	-0x	-0.3x
Capitalization / Revenue	1.46x	0.91x	1.31x	1.59x	0.47x	0.71x
EV / Revenue	1.66x	1.17x	1.36x	1.85x	0.5x	0.74x
EV / EBITDA	-3.42x	-8.66x	20.9x	-10x	4.16x	11.9x
EV / EBIT	-3.34x	-8.13x	23x	-9.5x	4.31x	13.2x
EV / FCF	174x	16.5x	10.9x	-15.5x	16.2x	30.3x
FCF Yield	0.57%	6.08%	9.14%	-6.47%	6.19%	3.3%
Dividend per Share ²	-	-	-	-	0.0258	0.015
Rate of return	-	-	-	-	10.5%	4.28%
EPS ²	-0.2014	-0.0518	0.0133	-0.0464	0.0602	0.02
Distribution rate	-	-	-	-	42.8%	75.2%
Net sales ¹	160.5	144.1	172.4	88.19	208.1	196.7
EBITDA ¹	-77.78	-19.42	11.24	-16.32	24.8	12.18
EBIT ¹	-79.56	-20.69	10.23	-17.2	23.94	10.98
Net income ¹	-80.56	-20.74	5.316	-18.55	24.1	7.982
Net Debt ¹	31.08	36.33	8.66	23.41	5.183	4.507
Reference price ²	0.5871	0.3296	0.5665	0.3501	0.2451	0.3502
Nbr of stocks (in thousands)	400,000	400,000	400,000	400,000	400,000	400,000
Announcement Date	4/27/21	4/29/22	4/28/23	4/29/24	4/29/25	4/29/26