Company Valuation: Ladun Investment Company

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 795 3,000 1,805 1,235
Change - 277.36% -39.83% -31.58%
Enterprise Value (EV) 1 1,423 4,174 3,126 2,441
Change - 193.33% -25.12% -21.92%
P/E 13.2x 27.4x 27.3x -22.3x
PBR 1.44x 5.04x 2.84x 2.14x
PEG -0.5x 0.3x -0.7x 0x
Capitalization / Revenue 0.9x 2.09x 1.2x 1.07x
EV / Revenue 1.61x 2.91x 2.08x 2.11x
EV / EBITDA 14x 21.7x 21.9x 37.5x
EV / EBIT 17.9x 25.3x 29.1x 79.5x
EV / FCF -16.5x -23.9x 28.9x -4.08x
FCF Yield -6.06% -4.18% 3.46% -24.5%
Dividend per Share 2 0.06 0.06 - -
Rate of return 3.77% 1% - -
EPS 2 0.1204 0.2187 0.1322 -0.1108
Distribution rate 49.8% 27.4% - -
Net sales 1 881.2 1,436 1,505 1,158
EBITDA 1 101.5 192.2 142.8 65.11
EBIT 1 79.69 165.1 107.4 30.71
Net income 1 60.19 109.3 66.08 -55.4
Net Debt 1 628.1 1,174 1,321 1,206
Reference price 2 1.590 6.000 3.610 2.470
Nbr of stocks (in thousands) 500,000 500,000 500,000 500,000
Announcement Date 3/28/23 4/3/24 4/9/25 4/7/26
1SAR in Million2SAR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 231M
24.32x0.91x10.93x-.--% 38.36B
19.66x0.93x7.64x2.33% 20.41B
14.8x0.59x9.69x-.--% 16.76B
17.37x3.51x11.36x5.73% 11.43B
19.05x8.05x15.43x5.09% 9.23B
-55.09x2.25x9.67x-.--% 6.74B
46.43x1.36x13.39x0.78% 6.47B
51.52x1.11x8.53x0.34% 4.61B
26.72x10.18x23.91x2.34% 3.41B
Average 18.31x 3.21x 12.28x 1.85% 12B
Weighted average by Cap. 18.86x 2.06x 10.92x 1.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ladun Investment Company

Historical PBR trend

Valuation ratios - PBR - Ladun Investment Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ladun Investment Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ladun Investment Company

  1. Stock Market
  2. Stocks
  3. 4328 Stock
  4. Valuation Ladun Investment Company