Valuation LACROIX Group Deutsche Boerse AG
Stocks
51M
FR0000066607
Electrical Components & Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.25 EUR | -3.44% |
|
-5.68% | +53.36% |
Company Valuation: LACROIX Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 201.8 | 125.9 | 139.5 | 44.01 | 54.48 | 84.53 | - | - |
| Change | - | -37.61% | 10.82% | -68.45% | 23.78% | 55.17% | - | - |
| Enterprise Value (EV) 1 | 306.5 | 266.3 | 254.1 | 158.5 | 143.2 | 159.2 | 147.6 | 140.5 |
| Change | - | -13.1% | -4.6% | -37.62% | -9.67% | 11.23% | -7.28% | -4.81% |
| P/E | 8.1x | 10.6x | 32.7x | -1.3x | -1.37x | 6.77x | 5.2x | 4.22x |
| PBR | 1.31x | 1.07x | 0.78x | 0.32x | 0.61x | 0.81x | 0.72x | 0.64x |
| PEG | - | -0.2x | -0.5x | 0x | -0.1x | -0x | 0.2x | 0.2x |
| Capitalization / Revenue | 0.4x | 0.18x | 0.18x | 0.07x | 0.12x | 0.18x | 0.18x | 0.17x |
| EV / Revenue | 0.61x | 0.38x | 0.33x | 0.25x | 0.32x | 0.35x | 0.31x | 0.28x |
| EV / EBITDA | 9.91x | 6.02x | 6.11x | 6.23x | 4.2x | 4.4x | 3.71x | 3.12x |
| EV / EBIT | 17.8x | 12.3x | 14.2x | 30.8x | 6.78x | 7.01x | 5.59x | 4.48x |
| EV / FCF | -12x | -14.8x | 13.1x | 12.6x | 4.64x | 11.4x | 10.5x | 11.1x |
| FCF Yield | -8.36% | -6.78% | 7.65% | 7.95% | 21.5% | 8.79% | 9.55% | 9.04% |
| Dividend per Share 2 | 0.85 | 0.8 | 0.7 | - | - | 0.53 | 1.21 | 1.49 |
| Rate of return | 1.97% | 2.97% | 2.35% | - | - | 2.94% | 6.72% | 8.28% |
| EPS 2 | 5.32 | 2.53 | 0.91 | -7.21 | -8.45 | 2.658 | 3.46 | 4.27 |
| Distribution rate | 16% | 31.6% | 76.9% | - | - | 19.9% | 35% | 34.9% |
| Net sales 1 | 501.4 | 707.8 | 761.2 | 635.6 | 445.5 | 457.3 | 480.2 | 503.5 |
| EBITDA 1 | 30.94 | 44.26 | 41.55 | 25.45 | 34.1 | 36.2 | 39.8 | 45 |
| EBIT 1 | 17.2 | 21.7 | 17.85 | 5.151 | 21.1 | 22.7 | 26.4 | 31.4 |
| Net income 1 | 21.61 | 11.9 | 4.268 | -33.76 | -39.7 | 12.4 | 16.2 | 20 |
| Net Debt 1 | 104.7 | 140.4 | 114.6 | 114.5 | 88.68 | 74.7 | 63.1 | 56 |
| Reference price 2 | 43.10 | 26.90 | 29.80 | 9.40 | 11.60 | 18.00 | 18.00 | 18.00 |
| Nbr of stocks (in thousands) | 4,682 | 4,680 | 4,682 | 4,682 | 4,696 | 4,696 | - | - |
| Announcement Date | 3/23/22 | 3/28/23 | 4/2/24 | 3/31/25 | 3/31/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.2x | 2.5x | 11.02x | 2.8% | 264B | |
| 24.93x | 2.97x | 16.06x | 2.11% | 235B | |
| 29.59x | 3.83x | 17.74x | 1.67% | 177B | |
| 34.84x | 5.36x | 22.84x | 1.07% | 156B | |
| 44.37x | 5.92x | 25.49x | 0.98% | 147B | |
| 52.16x | 8.35x | 34.01x | 0.08% | 117B | |
| 98.75x | 13.87x | 71.54x | 0.3% | 114B | |
| 29.44x | 4.82x | 16.85x | 1.54% | 80.37B | |
| 42.68x | 6.72x | 28.58x | 0.94% | 62.79B | |
| Average | 41.66x | 6.04x | 27.13x | 1.28% | 150.38B | |
| Weighted average by Cap. | 37.13x | 5.25x | 23.94x | 1.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LACR Stock
- 51M Stock
- Valuation LACROIX Group
Select your edition
All financial news and data tailored to specific country editions
