Company Valuation: Laboratorios Richmond S.A.C.I.F.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 9,327 17,927 31,412 56,405 144,949 159,484
Change - 92.21% 75.23% 79.56% 156.98% 10.03%
Enterprise Value (EV) 1 10,516 22,242 50,309 149,735 278,596 390,519
Change - 111.5% 126.19% 197.63% 86.06% 40.17%
P/E 19.2x 30.3x 193x -5.2x 6.08x 51.6x
PBR 2.76x 3.39x 3.11x 2.5x 2.25x 1.74x
PEG - 1.4x -2.7x 0x -0x -0.6x
Capitalization / Revenue 1.51x 1.08x 1.7x 1.45x 1.58x 1.26x
EV / Revenue 1.7x 1.34x 2.72x 3.84x 3.04x 3.08x
EV / EBITDA 6.66x 8.95x 15.1x 23.2x 15.3x 11.8x
EV / EBIT 7.07x 9.58x 16.9x 28.3x 17.9x 13.1x
EV / FCF -27.8x -9.98x -5.19x 58x -49x -7.4x
FCF Yield -3.59% -10% -19.3% 1.72% -2.04% -13.5%
Dividend per Share 2 0.5547 - - - 26.89 -
Rate of return 0.48% - - - 1.5% -
EPS 2 6.02 7.32 2.02 -134.4 295.3 38.24
Distribution rate 9.21% - - - 9.11% -
Net sales 1 6,181 16,616 18,470 39,028 91,794 126,726
EBITDA 1 1,578 2,486 3,326 6,441 18,249 32,999
EBIT 1 1,487 2,322 2,982 5,299 15,565 29,906
Net income 1 486.2 591.5 163.4 -10,851 23,845 3,088
Net Debt 1 1,189 4,315 18,897 93,330 133,647 231,035
Reference price 2 115.50 222.00 389.00 698.50 1,795.00 1,975.00
Nbr of stocks (in thousands) 80,751 80,751 80,751 80,751 80,751 80,751
Announcement Date 3/10/21 3/9/22 3/9/23 3/11/24 3/7/25 3/6/26
1ARS in Million2ARS
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 84.36M
33.76x12.18x24.85x0.59% 1,052B
28.96x - - 2.06% 627B
31.84x7.42x15.42x2.75% 441B
19.79x4.7x11.65x2.81% 349B
21.42x5.54x13.77x2.89% 287B
19.89x4.11x11.68x2.14% 241B
26.26x6.84x12.14x2.43% 224B
13.32x4.79x9.96x3.83% 202B
-42.28x6.13x23.96x2.38% 172B
Average 17.00x 6.46x 15.43x 2.43% 359.53B
Weighted average by Cap. 24.17x 8.04x 17.73x 2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RICH Stock
  4. Valuation Laboratorios Richmond S.A.C.I.F.