Company Valuation: Laboratorio Reig Jofre, S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 250.8 170.1 177.3 199.3 209.2 209.3 - -
Change - -32.16% 4.21% 12.43% 4.93% 0.06% - -
Enterprise Value (EV) 1 313.1 224.9 210.5 247.4 290.2 294 288 281
Change - -28.16% -6.41% 17.51% 17.3% 1.31% -2.04% -2.43%
P/E 46.6x 21.9x 18.8x 19.2x 42.8x 12.8x 21.3x 15.9x
PBR 1.33x - 0.87x - - - - -
PEG - 0.5x 0.9x 2.3x -0.8x 0x -0.5x 0.5x
Capitalization / Revenue 1.06x 0.63x 0.56x 0.59x 0.63x 0.57x 0.53x 0.5x
EV / Revenue 1.33x 0.83x 0.67x 0.73x 0.88x 0.81x 0.73x 0.67x
EV / EBITDA 11.5x 7.6x 6.26x 6.88x 10x 8.26x 7.24x 6.44x
EV / EBIT 35.3x 26.4x 20x 19.6x 68.5x 12x 18.9x 14.5x
EV / FCF -59.5x 43.2x 31.6x 22.3x -21.1x -62.6x 48x 39.6x
FCF Yield -1.68% 2.31% 3.16% 4.48% -4.75% -1.6% 2.08% 2.53%
Dividend per Share 2 0.04 - - - - - - -
Rate of return 1.23% - - - - - - -
EPS 2 0.07 0.1 0.12 0.13 0.06 0.2 0.12 0.16
Distribution rate 57.1% - - - - - - -
Net sales 1 236.2 271.2 316.1 338.9 331.1 364.9 391.9 419.9
EBITDA 1 27.35 29.6 33.66 35.97 29.02 35.6 39.8 43.6
EBIT 1 8.863 8.532 10.51 12.61 4.235 24.4 15.2 19.4
Net income 1 5.092 8.107 9.407 10.38 5.021 16.7 9.5 12.9
Net Debt 1 62.32 54.79 33.22 48.03 81 84.7 78.7 71.7
Reference price 2 3.260 2.190 2.250 2.490 2.570 2.550 2.550 2.550
Nbr of stocks (in thousands) 76,935 77,694 78,802 80,060 81,391 82,076 - -
Announcement Date 2/28/22 2/28/23 2/29/24 2/28/25 2/26/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.9x0.81x8.33x - 237M
37.06x13.1x27.8x0.54% 1,135B
38.61x6.49x18.27x2.02% 635B
36.46x8.38x17.33x2.41% 505B
20.87x5.11x12.73x2.56% 378B
105.89x5.92x25.41x2.34% 358B
21.76x5.68x13.94x2.81% 295B
22.43x4.53x12.94x1.95% 266B
27.87x7.16x12.81x2.3% 237B
-45.48x6.98x27.06x2.11% 193B
Average 27.84x 6.42x 17.66x 2.12% 400.39B
Weighted average by Cap. 35.23x 8.29x 20.40x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Laboratorio Reig Jofre, S.A.

Historical PBR trend

Valuation ratios - PBR - Laboratorio Reig Jofre, S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Laboratorio Reig Jofre, S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Laboratorio Reig Jofre, S.A.

  1. Stock Market
  2. Stocks
  3. RJF Stock
  4. Valuation Laboratorio Reig Jofre, S.A.