|
End-of-day quote
Casablanca S.E.
2026-09-11
|
5-day change | 1st Jan Change | ||
| 4,150.00 MAD | -3.04% |
|
-2.81% | -9.78% |
| 05-04 | Retail Holding S.A. agreed to acquire remaining 49.75% stake in Label Vie S.A. for MAD 6.2 billion. | CI |
| 02-04 | Label Vie S.A. announces Annual dividend, payable on July 10, 2026 | CI |
Company Valuation: Label Vie S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,053 | 13,457 | 12,155 | 12,155 | 13,312 | 12,010 | - | - |
| Change | - | -4.24% | -9.68% | 0% | 9.52% | -9.78% | - | - |
| Enterprise Value (EV) 1 | 16,744 | 16,487 | 15,804 | 16,127 | 17,918 | 17,064 | 17,362 | 12,010 |
| Change | - | -1.53% | -4.14% | 2.05% | 11.1% | -4.77% | 1.75% | -30.83% |
| P/E | 34.5x | 17.7x | 23.2x | 21.7x | 25.4x | 17.9x | - | - |
| PBR | 5.86x | - | - | 3.56x | - | - | - | - |
| PEG | - | 0.2x | -0.7x | 3.22x | -4.02x | 0.6x | - | - |
| Capitalization / Revenue | 1.2x | 0.96x | 0.77x | 0.74x | 0.72x | 0.57x | 0.5x | 0.43x |
| EV / Revenue | 1.42x | 1.18x | 1x | 0.98x | 0.97x | 0.81x | 0.72x | 0.43x |
| EV / EBITDA | 16.1x | 13.6x | 11.9x | 11.4x | 11.5x | 10.1x | 8.81x | - |
| EV / EBIT | 26.5x | 21.9x | 19.9x | 20.1x | 21.4x | 19.3x | 16.8x | - |
| EV / FCF | - | -64.4x | -50.8x | -22.3x | -11.9x | -167x | 349x | - |
| FCF Yield | - | -1.55% | -1.97% | -4.49% | -8.38% | -0.6% | 0.29% | - |
| Dividend per Share 2 | 70.4 | 86.36 | 96.75 | 110.6 | 120 | 126.1 | 135 | 140 |
| Rate of return | 1.42% | 1.86% | 2.3% | 2.63% | 2.61% | 3.04% | 3.25% | 3.37% |
| EPS 2 | 143.4 | 263.4 | 181 | 193.2 | 181 | 231.9 | - | - |
| Distribution rate | 49.1% | 32.8% | 53.5% | 57.2% | 66.3% | 54.4% | - | - |
| Net sales 1 | 11,758 | 13,947 | 15,800 | 16,418 | 18,534 | 21,033 | 24,061 | 27,996 |
| EBITDA 1 | 1,037 | 1,213 | 1,325 | 1,412 | 1,557 | 1,683 | 1,971 | - |
| EBIT 1 | 630.8 | 751.8 | 794.4 | 803.6 | 839 | 883 | 1,033 | - |
| Net income | 407.2 | 748.4 | 507.7 | 541.7 | 578.8 | - | - | - |
| Net Debt 1 | 2,691 | 3,030 | 3,650 | 3,973 | 4,606 | 5,054 | 5,352 | - |
| Reference price 2 | 4,950.00 | 4,650.00 | 4,200.00 | 4,200.00 | 4,600.00 | 4,150.00 | 4,150.00 | 4,150.00 |
| Nbr of stocks (in thousands) | 2,839 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | - | - |
| Announcement Date | 3/4/22 | 3/2/23 | 2/29/24 | 2/27/25 | 2/4/26 | - | - | - |
1MAD in Million2MAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.46x | 0.83x | 10.36x | 2.95% | 1.32B | |
| 19.29x | 0.85x | 5.71x | 6.53% | 36.28B | |
| 16.64x | 0.59x | 6.83x | 2.94% | 27.77B | |
| 67.63x | 2.99x | 39.22x | -.--% | 25.17B | |
| 29.35x | 1.21x | 15.41x | 0.42% | 23.2B | |
| 26.37x | 0.83x | 8.78x | 3.65% | 22.16B | |
| 11.68x | 0.25x | 4.44x | 6.31% | 13.59B | |
| 16.49x | 0.39x | 5.64x | 3.72% | 13B | |
| 6.99x | 1.58x | 5.37x | 2.92% | 10.46B | |
| 20.76x | 0.8x | 8.76x | 2.74% | 10.48B | |
| Average | 23.37x | 1.03x | 11.05x | 3.22% | 18.34B | |
| Weighted average by Cap. | 26.26x | 1.11x | 12.17x | 3.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LBV Stock
- Valuation Label Vie S.A.
Select your edition
All financial news and data tailored to specific country editions
