|
End-of-day quote
Casablanca S.E.
2026-09-28
|
5-day change | 1st Jan Change | ||
| 4,000.00 MAD | 0.00% |
|
-3.82% | -13.04% |
| 09-22 | Label Vie S.A. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 05-04 | Retail Holding S.A. agreed to acquire remaining 49.75% stake in Label Vie S.A. for MAD 6.2 billion. | CI |
Company Valuation: Label Vie S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,053 | 13,457 | 12,155 | 12,155 | 13,312 | 11,576 | - | - |
| Change | - | -4.24% | -9.68% | 0% | 9.52% | -13.04% | - | - |
| Enterprise Value (EV) 1 | 16,744 | 16,487 | 15,804 | 16,127 | 17,918 | 16,419 | 16,784 | 11,576 |
| Change | - | -1.53% | -4.14% | 2.05% | 11.1% | -8.37% | 2.22% | -31.03% |
| P/E | 34.5x | 17.7x | 23.2x | 21.7x | 25.4x | 15.8x | 15.9x | - |
| PBR | 5.86x | - | - | 3.56x | - | - | - | - |
| PEG | - | 0.2x | -0.7x | 3.22x | -4.02x | 0.4x | -73.01x | - |
| Capitalization / Revenue | 1.2x | 0.96x | 0.77x | 0.74x | 0.72x | 0.54x | 0.48x | 0.42x |
| EV / Revenue | 1.42x | 1.18x | 1x | 0.98x | 0.97x | 0.77x | 0.69x | 0.42x |
| EV / EBITDA | 16.1x | 13.6x | 11.9x | 11.4x | 11.5x | 9.84x | 8.42x | - |
| EV / EBIT | 26.5x | 21.9x | 19.9x | 20.1x | 21.4x | 19.1x | 15.8x | - |
| EV / FCF | - | -64.4x | -50.8x | -22.3x | -11.9x | 149x | 1,410x | - |
| FCF Yield | - | -1.55% | -1.97% | -4.49% | -8.38% | 0.67% | 0.07% | - |
| Dividend per Share 2 | 70.4 | 86.36 | 96.75 | 110.6 | 120 | 131.1 | 135 | 140 |
| Rate of return | 1.42% | 1.86% | 2.3% | 2.63% | 2.61% | 3.28% | 3.38% | 3.5% |
| EPS 2 | 143.4 | 263.4 | 181 | 193.2 | 181 | 252.6 | 252 | - |
| Distribution rate | 49.1% | 32.8% | 53.5% | 57.2% | 66.3% | 51.9% | 53.6% | - |
| Net sales 1 | 11,758 | 13,947 | 15,800 | 16,418 | 18,534 | 21,280 | 24,252 | 27,413 |
| EBITDA 1 | 1,037 | 1,213 | 1,325 | 1,412 | 1,557 | 1,668 | 1,993 | - |
| EBIT 1 | 630.8 | 751.8 | 794.4 | 803.6 | 839 | 860 | 1,060 | - |
| Net income 1 | 407.2 | 748.4 | 507.7 | 541.7 | 578.8 | 714 | 729 | 881 |
| Net Debt 1 | 2,691 | 3,030 | 3,650 | 3,973 | 4,606 | 4,843 | 5,208 | - |
| Reference price 2 | 4,950.00 | 4,650.00 | 4,200.00 | 4,200.00 | 4,600.00 | 4,000.00 | 4,000.00 | 4,000.00 |
| Nbr of stocks (in thousands) | 2,839 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | - | - |
| Announcement Date | 3/4/22 | 3/2/23 | 2/29/24 | 2/27/25 | 2/4/26 | - | - | - |
1MAD in Million2MAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.84x | 0.77x | 9.84x | 3.28% | 1.2B | |
| 20.54x | 0.88x | 5.92x | 6.16% | 36.95B | |
| 16.47x | 0.59x | 6.69x | 2.95% | 27.04B | |
| 70.5x | 3.11x | 40.79x | -.--% | 26.09B | |
| 28.06x | 1.15x | 14.73x | 0.44% | 22.12B | |
| 26.49x | 0.83x | 8.81x | 3.63% | 21.8B | |
| 11.46x | 0.24x | 4.39x | 6.48% | 13.06B | |
| 16.6x | 0.39x | 5.67x | 3.7% | 12.81B | |
| 21.13x | 0.81x | 8.88x | 2.7% | 10.56B | |
| 19.76x | 0.95x | 9.41x | 4.11% | 10.33B | |
| Average | 24.68x | 0.97x | 11.51x | 3.34% | 18.2B | |
| Weighted average by Cap. | 27.75x | 1.10x | 12.72x | 3.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LBV Stock
- Valuation Label Vie S.A.
Select your edition
All financial news and data tailored to specific country editions
