Company Valuation: Labat Africa Limited

Data adjusted to current consolidation scope
Fiscal Period: May 2020 2021 2022 2023 2024 2025
Market Cap 1 117 189.8 116.8 42.2 42.2 45.47
Change - 62.25% -38.44% -63.88% 0% 7.75%
Enterprise Value (EV) 1 122.5 189.2 128.3 52.65 52.5 54.89
Change - 54.42% -32.17% -58.98% -0.28% 4.55%
P/E 9.82x -7.67x -2.36x -0.49x -1.76x 0.67x
PBR 1.66x 2.3x 1.6x 107x -1.96x 0.54x
PEG - 0x -0x -0x 0x -0x
Capitalization / Revenue 2.91x 6.48x 3.8x 0.85x 0.87x 0.23x
EV / Revenue 3.04x 6.46x 4.18x 1.06x 1.08x 0.28x
EV / EBITDA -8.87x -27.4x -3.93x -2.74x -2.32x 0.8x
EV / EBIT -3.31x -6.06x -2.62x -1.47x -1.97x 0.86x
EV / FCF -2.67x -53x - 7.91x 6.11x -0.25x
FCF Yield -37.4% -1.89% - 12.6% 16.4% -397%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0306 -0.0574 -0.0933 -0.1425 -0.0397 0.1041
Distribution rate - - - - - -
Net sales 1 40.25 29.27 30.72 49.53 48.54 199.4
EBITDA 1 -13.82 -6.912 -32.65 -19.24 -22.58 69.02
EBIT 1 -37.03 -31.21 -48.96 -35.91 -26.69 63.87
Net income 1 10.38 -22.77 -48.11 -86.9 -25.8 117.9
Net Debt 1 5.57 -0.564 11.52 10.45 10.3 9.418
Reference price 2 0.3000 0.4400 0.2200 0.0700 0.0700 0.0700
Nbr of stocks (in thousands) 389,909 431,341 531,030 602,853 602,853 649,556
Announcement Date 2/15/21 2/25/22 12/1/22 12/10/24 12/14/24 11/3/25
1ZAR in Million2ZAR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.3M
59.1x9.37x47.56x1.35% 195B
77.09x11.43x21.93x-.--% 122B
64.77x - - 0.16% 65.14B
53.62x10.94x40.69x0.87% 59.12B
10103.89x95.88x1681.37x - 53.66B
56.52x7.54x30.08x0.73% 43.3B
56.63x9.37x38.35x0.77% 42.8B
28.39x7.8x21.46x1.17% 38.23B
39.06x8.94x29.04x0.52% 36.74B
Average 1,171.01x 20.16x 238.81x 0.7% 65.65B
Weighted average by Cap. 880.29x 17.54x 185.04x 0.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LAB Stock
  4. Valuation Labat Africa Limited