|
End-of-day quote
Korea S.E.
2026-09-10
|
5-day change | 1st Jan Change | ||
| 123,100.00 KRW | -3.07% |
|
+1.82% | +29.31% |
| 09-09 | L&F Says Convertible Bond Issuance Not Finalized Yet; Shares Rise 3% | MT |
| 06-28 | CIS Chemical Co., Ltd. announced that it has received funding from L&F Co., Ltd. | CI |
Company Valuation: L&F Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,910,336 | 5,774,029 | 6,835,880 | 2,718,244 | 3,567,211 | 4,855,636 | - | - |
| Change | - | -16.44% | 18.39% | -60.24% | 31.23% | 36.12% | - | - |
| Enterprise Value (EV) 1 | 6,962 | 6,525 | 7,858 | 3,796 | 4,493 | 6,508 | 6,501 | 6,509 |
| Change | - | -6.28% | 20.43% | -51.69% | 18.37% | 44.85% | -0.11% | 0.11% |
| P/E | -53x | 26.7x | -35.1x | -7.19x | -6.14x | 211x | 49.1x | 31.2x |
| PBR | 9.5x | 4.51x | 6.22x | 3.79x | 4.87x | 6.64x | 6.12x | 4.86x |
| PEG | - | -0x | 0x | -0.1x | -0.2x | -2x | 0x | 0.5x |
| Capitalization / Revenue | 7.12x | 1.49x | 1.47x | 1.43x | 1.66x | 1.41x | 1.22x | 1.04x |
| EV / Revenue | 7.17x | 1.68x | 1.69x | 1.99x | 2.09x | 1.9x | 1.64x | 1.39x |
| EV / EBITDA | 108x | 21.9x | -44.7x | -7.66x | -62.8x | 21.6x | 20.2x | 16.1x |
| EV / EBIT | 157x | 24.5x | -35.4x | -7.44x | -28.6x | 29.9x | 28.7x | 21.2x |
| EV / FCF | -21.8x | -5.67x | -9.17x | 52.3x | -27x | 34.1x | -394x | 51.7x |
| FCF Yield | -4.59% | -17.7% | -10.9% | 1.91% | -3.71% | 2.93% | -0.25% | 1.93% |
| Dividend per Share 3 | 50 | 500 | 500 | - | - | - | - | 40 |
| Rate of return | 0.02% | 0.29% | 0.25% | - | - | - | - | 0.03% |
| EPS 3 | -4,198 | 6,499 | -5,813 | -11,266 | -15,508 | 583.3 | 2,508 | 3,942 |
| Distribution rate | -1.19% | 7.69% | -8.6% | - | - | - | - | 1.01% |
| Net sales 1 | 970.8 | 3,884 | 4,644 | 1,907 | 2,155 | 3,432 | 3,974 | 4,686 |
| EBITDA 1 | 64.72 | 297.4 | -175.8 | -495.3 | -71.55 | 301.4 | 321.7 | 404.1 |
| EBIT 1 | 44.25 | 266.2 | -222.3 | -510.2 | -156.8 | 217.6 | 226.7 | 306.9 |
| Net income 1 | -113.1 | 270.1 | -194.3 | -364.7 | -524.1 | 40.86 | 126.8 | 206.7 |
| Net Debt 1 | 51.92 | 750.9 | 1,022 | 1,078 | 925.8 | 1,653 | 1,646 | 1,653 |
| Reference price 3 | 222,400.00 | 173,500.00 | 204,000.00 | 81,000.00 | 95,200.00 | 123,100.00 | 123,100.00 | 123,100.00 |
| Nbr of stocks (in thousands) | 31,072 | 33,280 | 33,509 | 33,559 | 37,471 | 39,445 | - | - |
| Announcement Date | 2/8/22 | 1/30/23 | 1/26/24 | 1/21/25 | 2/2/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 211.03x | 1.9x | 21.59x | -.--% | 3.61B | |
| 26.91x | 4.18x | 13.43x | 2.15% | 123B | |
| 17.93x | 6.43x | 33.59x | 2.65% | 61.13B | |
| 58.58x | 1.36x | 9.57x | 6.03% | 39.78B | |
| 12.56x | 1.27x | 6.91x | 2.69% | 35.99B | |
| 10.21x | 3.3x | 7.75x | 4.25% | 26.77B | |
| 17.42x | 0.81x | 6.01x | 1.77% | 20.5B | |
| 78.99x | 14.34x | 52.18x | 0.06% | 21.17B | |
| 8.79x | 0.88x | 5.38x | 4.29% | 20.77B | |
| 10.79x | 1.05x | 8.1x | 3.95% | 19.32B | |
| Average | 45.32x | 3.55x | 16.45x | 2.79% | 37.25B | |
| Weighted average by Cap. | 28.61x | 3.93x | 16.44x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A066970 Stock
- Valuation L&F Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
