|
End-of-day quote
Korea S.E.
2026-10-02
|
5-day change | 1st Jan Change | ||
| 113,900.00 KRW | +0.44% |
|
+4.40% | +19.64% |
| 09-18 | L&F Wins KRW161.7 Billion LFP Cathode Materials Supply Contract | MT |
| 09-09 | L&F Says Convertible Bond Issuance Not Finalized Yet; Shares Rise 3% | MT |
Company Valuation: L&F Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,910,336 | 5,774,029 | 6,835,880 | 2,718,244 | 3,567,211 | 4,492,746 | - | - |
| Change | - | -16.44% | 18.39% | -60.24% | 31.23% | 25.95% | - | - |
| Enterprise Value (EV) 1 | 6,962 | 6,525 | 7,858 | 3,796 | 4,493 | 6,076 | 6,102 | 6,094 |
| Change | - | -6.28% | 20.43% | -51.69% | 18.37% | 35.24% | 0.42% | -0.13% |
| P/E | -53x | 26.7x | -35.1x | -7.19x | -6.14x | 195x | 44.2x | 25.9x |
| PBR | 9.5x | 4.51x | 6.22x | 3.79x | 4.87x | 6.33x | 5.71x | 4.53x |
| PEG | - | -0x | 0x | -0.1x | -0.2x | -2x | 0x | 0.4x |
| Capitalization / Revenue | 7.12x | 1.49x | 1.47x | 1.43x | 1.66x | 1.33x | 1.13x | 0.95x |
| EV / Revenue | 7.17x | 1.68x | 1.69x | 1.99x | 2.09x | 1.8x | 1.53x | 1.29x |
| EV / EBITDA | 108x | 21.9x | -44.7x | -7.66x | -62.8x | 20.8x | 19x | 15x |
| EV / EBIT | 157x | 24.5x | -35.4x | -7.44x | -28.6x | 29.2x | 27.4x | 19.9x |
| EV / FCF | -21.8x | -5.67x | -9.17x | 52.3x | -27x | 13.1x | 77.2x | 25.5x |
| FCF Yield | -4.59% | -17.7% | -10.9% | 1.91% | -3.71% | 7.65% | 1.29% | 3.92% |
| Dividend per Share 3 | 50 | 500 | 500 | - | - | - | - | - |
| Rate of return | 0.02% | 0.29% | 0.25% | - | - | - | - | - |
| EPS 3 | -4,198 | 6,499 | -5,813 | -11,266 | -15,508 | 583.3 | 2,577 | 4,395 |
| Distribution rate | -1.19% | 7.69% | -8.6% | - | - | - | - | - |
| Net sales 1 | 970.8 | 3,884 | 4,644 | 1,907 | 2,155 | 3,371 | 3,990 | 4,727 |
| EBITDA 1 | 64.72 | 297.4 | -175.8 | -495.3 | -71.55 | 291.8 | 320.7 | 407.6 |
| EBIT 1 | 44.25 | 266.2 | -222.3 | -510.2 | -156.8 | 207.9 | 222.6 | 306.1 |
| Net income 1 | -113.1 | 270.1 | -194.3 | -364.7 | -524.1 | 40.86 | 126.4 | 209.9 |
| Net Debt 1 | 51.92 | 750.9 | 1,022 | 1,078 | 925.8 | 1,584 | 1,609 | 1,601 |
| Reference price 3 | 222,400.00 | 173,500.00 | 204,000.00 | 81,000.00 | 95,200.00 | 113,900.00 | 113,900.00 | 113,900.00 |
| Nbr of stocks (in thousands) | 31,072 | 33,280 | 33,509 | 33,559 | 37,471 | 39,445 | - | - |
| Announcement Date | 2/8/22 | 1/30/23 | 1/26/24 | 1/21/25 | 2/2/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 195.26x | 1.8x | 20.82x | -.--% | 3.34B | |
| 29.27x | 6.72x | 17.18x | 1.34% | 221B | |
| 27.52x | 4.27x | 13.75x | 2.12% | 122B | |
| 28.61x | 3.5x | 17.92x | 1.01% | 77.11B | |
| 19.06x | 6.13x | 30.46x | 3.6% | 64.73B | |
| 81.92x | 6.17x | 14.34x | 2.6% | 61.81B | |
| 62.67x | 1.29x | 8.55x | 6.34% | 37.17B | |
| 10.99x | 1.17x | 6.34x | 3.02% | 32.17B | |
| 9.04x | 3.03x | 7.11x | 4.67% | 24.36B | |
| 43.77x | 5.61x | 29.84x | 1.3% | 24.02B | |
| Average | 50.81x | 3.97x | 16.63x | 2.6% | 66.76B | |
| Weighted average by Cap. | 34.35x | 5.02x | 16.77x | 2.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A066970 Stock
- Valuation L&F Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
