Valuation Kyocera Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 15:56:32 2026-08-21 EDT			5-day change	1st Jan Change
18.76 ^EUR	+0.62%		-8.33%	+61.07%

07-30	Kyocera Q1 Profit Surges 63%; Raises Full-Year Guidance	MT
07-30	Kyocera Corporation revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,469,961	2,472,194	2,848,983	2,360,358	3,132,793	4,684,379	-	-
Change	-	0.09%	15.24%	-17.15%	32.73%	49.53%	-	-
Enterprise Value (EV) ¹	2,161,010	2,303,708	2,692,841	2,133,934	2,909,313	4,443,721	4,277,143	4,159,461
Change	-	6.6%	16.89%	-20.76%	36.34%	52.74%	-3.75%	-2.75%
P/E	16.7x	19.3x	28.3x	97.9x	23.2x	30.5x	27.8x	22.7x
PBR	0.86x	0.82x	0.88x	0.73x	0.94x	1.41x	1.4x	1.33x
PEG	-	-1.5x	-1.4x	-1.3x	0x	2x	2.86x	1x
Capitalization / Revenue	1.34x	1.22x	1.42x	1.17x	1.51x	2.26x	2.19x	2.06x
EV / Revenue	1.18x	1.14x	1.34x	1.06x	1.41x	2.14x	2x	1.83x
EV / EBITDA	7.78x	8.28x	10.8x	11.3x	10.5x	14.8x	12.8x	10.9x
EV / EBIT	14.5x	17.9x	29x	78.2x	24.6x	30.4x	25.1x	20.3x
EV / FCF	17.6x	222x	25.1x	22.2x	37.7x	41x	28.2x	23.1x
FCF Yield	5.67%	0.45%	3.99%	4.5%	2.65%	2.44%	3.55%	4.33%
Dividend per Share ²	45	50	50	50	52	55.93	59.67	63.92
Rate of return	2.62%	2.9%	2.47%	2.98%	2.19%	1.55%	1.65%	1.77%
EPS ²	102.8	89.15	71.58	17.11	102.7	118.3	129.8	159
Distribution rate	43.8%	56.1%	69.9%	292%	50.6%	47.3%	46%	40.2%
Net sales ¹	1,838,938	2,025,332	2,004,221	2,014,454	2,070,203	2,072,998	2,143,582	2,268,968
EBITDA ¹	277,870	278,120	249,873	188,226	276,327	299,543	333,503	380,543
EBIT ¹	148,910	128,517	92,923	27,299	118,138	146,095	170,297	205,230
Net income ¹	148,414	127,988	101,074	24,097	140,969	149,624	159,588	186,387
Net Debt ¹	-308,951	-168,486	-156,142	-226,424	-223,480	-240,658	-407,236	-524,918
Reference price ²	1,720.50	1,722.00	2,022.50	1,675.50	2,378.00	3,608.00	3,608.00	3,608.00
Nbr of stocks (in thousands)	1,435,606	1,435,653	1,408,644	1,408,748	1,317,406	1,298,331	-	-
Announcement Date	4/28/22	5/15/23	4/26/24	5/14/25	4/30/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEYENCE CORPORATION	34.64x	12.32x	22.5x	0.79%	123B
SHENGYI TECHNOLOGY CO.,LTD.	40.96x	6.76x	29.54x	1.93%	45.6B
FLEX LTD.	26.81x	1.24x	14.25x	-.--%	40.75B
TDK CORPORATION	23.23x	1.96x	9.36x	1.34%	36B
TELEDYNE TECHNOLOGIES INCORPORATED	30.34x	4.61x	18.4x	-.--%	29.39B
KYOCERA CORPORATION	30.14x	2.12x	14.66x	1.57%	29.17B
HEXAGON AB	11.03x	6.14x	17.12x	1.37%	27.91B
HALMA PLC	30.38x	4.66x	18.62x	0.76%	17.91B
ZEBRA TECHNOLOGIES CORPORATION	24.21x	3.09x	12.94x	-.--%	17.06B
Average	27.97x	4.77x	17.49x	0.86%	40.78B
Weighted average by Cap.	30.25x	6.68x	19.18x	0.9%