Valuation Kureha Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 10:25:19 2023-12-28 EST			5-day change	1st Jan Change
21.52 ^USD	+4.15%		-.--%	-

05-12	Kureha Corporation Declares Dividend for the Year-End Period of the Fiscal Year Ended March 31, 2026, Payable on June 5, 2026; Provides Dividend Guidance for the Year-End Period of the Fiscal Year Ending March 31, 2027	CI
05-12	Kureha Corporation Provides Consolidated Earnings Guidance for the Six Months Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,467	164,923	149,524	137,189	150,774	157,462	-	-
Change	-	-13.86%	-9.34%	-8.25%	9.9%	4.44%	-	-
Enterprise Value (EV) ¹	187,006	154,712	177,414	196,220	240,704	262,143	265,840	267,754
Change	-	-17.27%	14.67%	10.6%	22.67%	8.91%	1.41%	0.72%
P/E	13.5x	9.78x	15.7x	18.4x	-14.8x	17.9x	15.1x	13.9x
PBR	0.96x	0.77x	0.68x	0.66x	0.91x	0.95x	0.93x	0.94x
PEG	-	0.5x	-0.4x	-1.4x	0x	-0x	0.8x	1.64x
Capitalization / Revenue	1.14x	0.86x	0.84x	0.85x	0.93x	0.92x	0.89x	0.88x
EV / Revenue	1.11x	0.81x	1x	1.21x	1.49x	1.54x	1.5x	1.5x
EV / EBITDA	5.9x	4.56x	7.25x	8.87x	-38.5x	10.3x	9.03x	9.01x
EV / EBIT	9.28x	6.92x	13.9x	20.8x	-12.9x	20.4x	18.1x	16.7x
EV / FCF	10.6x	13.3x	-8.41x	-13.7x	50.7x	114x	46.2x	31.9x
FCF Yield	9.41%	7.5%	-11.9%	-7.29%	1.97%	0.88%	2.16%	3.14%
Dividend per Share ²	70	90	86.67	86.7	214	217.8	218	219
Rate of return	2.14%	3.2%	3.19%	3.14%	5.42%	5.29%	5.29%	5.32%
EPS ²	241.9	288.1	173	149.7	-267.1	230.5	273.2	296.4
Distribution rate	28.9%	31.2%	50.1%	57.9%	-80.1%	94.5%	79.8%	73.9%
Net sales ¹	168,341	191,277	177,973	162,015	161,688	170,500	177,500	179,000
EBITDA ¹	31,700	33,965	24,460	22,112	-6,253	25,367	29,425	29,733
EBIT ¹	20,142	22,350	12,800	9,428	-18,592	12,833	14,700	16,000
Net income ¹	14,164	16,868	9,734	7,800	-10,693	9,000	10,490	11,400
Net Debt ¹	-4,461	-10,211	27,890	59,031	89,930	104,681	108,378	110,292
Reference price ²	3,270.00	2,816.67	2,717.00	2,758.00	3,945.00	4,120.00	4,120.00	4,120.00
Nbr of stocks (in thousands)	58,552	58,553	55,033	49,742	38,219	38,219	-	-
Announcement Date	5/12/22	5/12/23	5/13/24	5/12/25	5/12/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIR LIQUIDE	27.95x	4.31x	13.9x	2.04%	126B
NAN YA PLASTICS CORPORATION	19.11x	5.18x	35.38x	1.94%	44.85B
SABIC	51.54x	1.33x	8.38x	6.14%	41.19B
WANHUA CHEMICAL GROUP CO., LTD.	11.66x	1.15x	6.52x	2.62%	31.72B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.41x	2.76x	6.85x	4.73%	21.8B
LYONDELLBASELL INDUSTRIES N.V.	6.06x	0.78x	5.14x	4.9%	18.19B
RESONAC HOLDINGS CORPORATION	31.05x	2.5x	14.13x	0.41%	18.14B
SOLAR INDUSTRIES INDIA LIMITED	98.07x	16.99x	63.9x	0.06%	17.3B
ZHEJIANG JUHUA CO., LTD.	20.03x	-	-	1.98%	17.29B
Average	30.54x	4.37x	19.27x	2.76%	37.44B
Weighted average by Cap.	29.10x	4.01x	17.21x	2.72%