Valuation Kubota Corporation

Stocks

6326

JP3266400005

Heavy Machinery & Vehicles

Delayed Japan Exchange Other stock markets 22:16:38 2026-07-20 EDT			5-day change	1st Jan Change
2,717.50 ^JPY	+1.40%		-0.53%	+22.90%

06-11	Tranche Update on Kubota Corporation's Equity Buyback Plan announced on April 21, 2026.	CI
06-11	Kubota Corporation's Equity Buyback announced on April 21, 2026, has closed with 11,104,900 shares, representing 0.98% for ¥29,999.89 million.	CI

Company Valuation: Kubota Corporation

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,042,694	2,160,720	2,493,899	2,114,387	2,520,306	3,017,571	-	-
Change	-	-28.99%	15.42%	-15.22%	19.2%	19.73%	-	-
Enterprise Value (EV) ¹	3,878,564	3,546,026	4,261,988	4,097,334	4,485,426	4,857,063	4,752,891	4,609,348
Change	-	-8.57%	20.19%	-3.86%	9.47%	8.29%	-2.14%	-3.02%
P/E	17.5x	13.9x	10.5x	9.31x	13.6x	13.3x	12.1x	11.1x
PBR	1.83x	1.15x	1.15x	0.85x	0.96x	1.09x	1.02x	0.95x
PEG	-	-1.4x	0.2x	-4.55x	-0.8x	0.6x	1.29x	1.17x
Capitalization / Revenue	1.39x	0.81x	0.83x	0.7x	0.83x	0.93x	0.89x	0.87x
EV / Revenue	1.77x	1.32x	1.41x	1.36x	1.49x	1.5x	1.41x	1.32x
EV / EBITDA	12.2x	11.7x	9.77x	9.4x	11.3x	10.3x	9.48x	8.65x
EV / EBIT	15.8x	16.2x	13x	13x	16.9x	15x	13.3x	12.1x
EV / FCF	-111x	-10.9x	27.3x	125x	44.8x	29.5x	24.4x	24.3x
FCF Yield	-0.9%	-9.2%	3.66%	0.8%	2.23%	3.39%	4.09%	4.11%
Dividend per Share ²	42	44	48	50	50	53.11	61.89	66.88
Rate of return	1.64%	2.42%	2.26%	2.72%	2.26%	1.98%	2.31%	2.5%
EPS ²	145.5	130.8	201.7	197.6	163.4	201.8	220.7	241.7
Distribution rate	28.9%	33.6%	23.8%	25.3%	30.6%	26.3%	28%	27.7%
Net sales ¹	2,196,766	2,678,772	3,020,711	3,016,281	3,018,891	3,227,945	3,374,913	3,485,835
EBITDA ¹	317,908	304,155	436,099	436,097	395,946	469,393	501,113	532,697
EBIT ¹	246,207	218,942	328,829	315,636	265,470	322,776	356,669	381,775
Net income ¹	175,637	156,182	238,455	230,437	186,687	226,604	250,829	272,248
Net Debt ¹	835,870	1,385,306	1,768,089	1,982,947	1,965,120	1,839,492	1,735,320	1,591,776
Reference price ²	2,553.50	1,817.00	2,122.50	1,839.00	2,216.50	2,680.00	2,680.00	2,680.00
Nbr of stocks (in thousands)	1,191,578	1,189,169	1,174,982	1,149,748	1,137,065	1,125,959	-	-
Announcement Date	2/14/22	2/14/23	2/14/24	2/13/25	2/12/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KUBOTA CORPORATION	13.28x	1.5x	10.35x	1.98%	18.59B
PACCAR INC	22.09x	2.04x	16.71x	2.51%	66.42B
DAIMLER TRUCK HOLDING AG	13.45x	1.1x	11.48x	4.3%	36.94B
KOMATSU LTD.	15.12x	1.48x	8.43x	3.08%	34.32B
EPIROC AB	28.33x	4.21x	16.71x	1.74%	28.1B
KNORR-BREMSE AG	23.53x	2.18x	11.9x	2.04%	19.02B
EXOR N.V.	13.36x	-	-	0.73%	15.92B
METSO OYJ	21.4x	2.4x	12.89x	2.81%	14.45B
CNH INDUSTRIAL N.V.	26.99x	0.86x	16.34x	2.45%	13.19B
ASHOK LEYLAND LIMITED	24x	1.96x	15.02x	2.08%	9.47B
Average	20.16x	1.97x	13.31x	2.37%	25.64B
Weighted average by Cap.	19.81x	1.99x	13.54x	2.57%