|
Market Closed -
Japan Exchange
02:30:00 2026-09-14 EDT
|
5-day change | 1st Jan Change | ||
| 2,773.00 JPY | -0.36% |
|
-4.94% | +25.11% |
| 08-24 | Japanese Shares Fall Marginally Ahead of Tech Earnings, Iran Sanctions; Oil Falls | MT |
| 08-23 | Escorts Kubota Breaks Ground on $200 Million Manufacturing Plant in India | MT |
Company Valuation: Kubota Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,042,694 | 2,160,720 | 2,493,899 | 2,114,387 | 2,520,306 | 3,134,750 | - | - |
| Change | - | -28.99% | 15.42% | -15.22% | 19.2% | 24.38% | - | - |
| Enterprise Value (EV) 1 | 3,878,564 | 3,546,026 | 4,261,988 | 4,097,334 | 4,485,426 | 4,966,661 | 4,859,726 | 4,701,888 |
| Change | - | -8.57% | 20.19% | -3.86% | 9.47% | 10.73% | -2.15% | -3.25% |
| P/E | 17.5x | 13.9x | 10.5x | 9.31x | 13.6x | 11.7x | 12.3x | 11.2x |
| PBR | 1.83x | 1.15x | 1.15x | 0.85x | 0.96x | 1.11x | 1.05x | 0.98x |
| PEG | - | -1.4x | 0.2x | -4.55x | -0.8x | 0.3x | -2.24x | 1.1x |
| Capitalization / Revenue | 1.39x | 0.81x | 0.83x | 0.7x | 0.83x | 0.96x | 0.92x | 0.89x |
| EV / Revenue | 1.77x | 1.32x | 1.41x | 1.36x | 1.49x | 1.52x | 1.42x | 1.33x |
| EV / EBITDA | 12.2x | 11.7x | 9.77x | 9.4x | 11.3x | 9.38x | 9.48x | 8.57x |
| EV / EBIT | 15.8x | 16.2x | 13x | 13x | 16.9x | 12.8x | 13.3x | 12x |
| EV / FCF | -111x | -10.9x | 27.3x | 125x | 44.8x | 23.9x | 25.7x | 23.7x |
| FCF Yield | -0.9% | -9.2% | 3.66% | 0.8% | 2.23% | 4.19% | 3.89% | 4.22% |
| Dividend per Share 2 | 42 | 44 | 48 | 50 | 50 | 53.75 | 62.78 | 67.29 |
| Rate of return | 1.64% | 2.42% | 2.26% | 2.72% | 2.26% | 1.93% | 2.26% | 2.42% |
| EPS 2 | 145.5 | 130.8 | 201.7 | 197.6 | 163.4 | 238.8 | 225.7 | 248.7 |
| Distribution rate | 28.9% | 33.6% | 23.8% | 25.3% | 30.6% | 22.5% | 27.8% | 27.1% |
| Net sales 1 | 2,196,766 | 2,678,772 | 3,020,711 | 3,016,281 | 3,018,891 | 3,264,964 | 3,417,493 | 3,528,366 |
| EBITDA 1 | 317,908 | 304,155 | 436,099 | 436,097 | 395,946 | 529,766 | 512,541 | 548,698 |
| EBIT 1 | 246,207 | 218,942 | 328,829 | 315,636 | 265,470 | 388,909 | 364,207 | 392,093 |
| Net income 1 | 175,637 | 156,182 | 238,455 | 230,437 | 186,687 | 271,927 | 255,834 | 279,877 |
| Net Debt 1 | 835,870 | 1,385,306 | 1,768,089 | 1,982,947 | 1,965,120 | 1,831,911 | 1,724,976 | 1,567,138 |
| Reference price 2 | 2,553.50 | 1,817.00 | 2,122.50 | 1,839.00 | 2,216.50 | 2,783.00 | 2,783.00 | 2,783.00 |
| Nbr of stocks (in thousands) | 1,191,578 | 1,189,169 | 1,174,982 | 1,149,748 | 1,137,065 | 1,126,393 | - | - |
| Announcement Date | 2/14/22 | 2/14/23 | 2/14/24 | 2/13/25 | 2/12/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.65x | 1.52x | 9.38x | 1.93% | 20.41B | |
| 20.52x | 1.93x | 15.82x | 2.66% | 64.6B | |
| 16.21x | 1.64x | 9.29x | 2.75% | 41.29B | |
| 11.92x | 1.1x | 11x | 4.36% | 39.08B | |
| 31.22x | 4.54x | 18.15x | 1.61% | 30.29B | |
| 22.84x | 2.13x | 11.58x | 2.08% | 19.06B | |
| 25.2x | 2.79x | 15.02x | 2.38% | 17.13B | |
| 31.61x | 1.04x | 18.35x | 1.15% | 16.81B | |
| 13.84x | - | - | 0.7% | 16.73B | |
| 15.14x | 2.37x | 9.21x | 0.92% | 10.48B | |
| Average | 20.01x | 2.12x | 13.09x | 2.05% | 27.59B | |
| Weighted average by Cap. | 19.69x | 2.06x | 13.35x | 2.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6326 Stock
- Valuation Kubota Corporation
Select your edition
All financial news and data tailored to specific country editions
