|
Delayed
Japan Exchange
23:34:21 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 2,622.50 JPY | -0.27% |
|
+0.13% | +18.14% |
| 10-07 | Japan shares extend losses as rate uncertainty, geopolitical woes curb appetite | RE |
| 10-05 | Tranche Update on Kubota Corporation's Equity Buyback Plan announced on August 4, 2026. | CI |
Company Valuation: Kubota Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,042,694 | 2,160,720 | 2,493,899 | 2,114,387 | 2,520,306 | 2,961,849 | - | - |
| Change | - | -28.99% | 15.42% | -15.22% | 19.2% | 17.52% | - | - |
| Enterprise Value (EV) 1 | 3,878,564 | 3,546,026 | 4,261,988 | 4,097,334 | 4,485,426 | 4,816,608 | 4,727,585 | 4,576,513 |
| Change | - | -8.57% | 20.19% | -3.86% | 9.47% | 7.38% | -1.85% | -3.2% |
| P/E | 17.5x | 13.9x | 10.5x | 9.31x | 13.6x | 10.3x | 11.4x | 10.5x |
| PBR | 1.83x | 1.15x | 1.15x | 0.85x | 0.96x | 1.04x | 0.98x | 0.92x |
| PEG | - | -1.4x | 0.2x | -4.55x | -0.8x | 0.2x | -1.19x | 1.19x |
| Capitalization / Revenue | 1.39x | 0.81x | 0.83x | 0.7x | 0.83x | 0.89x | 0.86x | 0.83x |
| EV / Revenue | 1.77x | 1.32x | 1.41x | 1.36x | 1.49x | 1.45x | 1.37x | 1.28x |
| EV / EBITDA | 12.2x | 11.7x | 9.77x | 9.4x | 11.3x | 8.85x | 9.16x | 8.28x |
| EV / EBIT | 15.8x | 16.2x | 13x | 13x | 16.9x | 11.9x | 12.8x | 11.5x |
| EV / FCF | -111x | -10.9x | 27.3x | 125x | 44.8x | 24.8x | 26.2x | 23.7x |
| FCF Yield | -0.9% | -9.2% | 3.66% | 0.8% | 2.23% | 4.04% | 3.82% | 4.22% |
| Dividend per Share 2 | 42 | 44 | 48 | 50 | 50 | 52.86 | 61.38 | 66.43 |
| Rate of return | 1.64% | 2.42% | 2.26% | 2.72% | 2.26% | 2.01% | 2.33% | 2.53% |
| EPS 2 | 145.5 | 130.8 | 201.7 | 197.6 | 163.4 | 255.1 | 230.8 | 251.1 |
| Distribution rate | 28.9% | 33.6% | 23.8% | 25.3% | 30.6% | 20.7% | 26.6% | 26.5% |
| Net sales 1 | 2,196,766 | 2,678,772 | 3,020,711 | 3,016,281 | 3,018,891 | 3,311,521 | 3,442,017 | 3,573,655 |
| EBITDA 1 | 317,908 | 304,155 | 436,099 | 436,097 | 395,946 | 544,045 | 515,895 | 552,485 |
| EBIT 1 | 246,207 | 218,942 | 328,829 | 315,636 | 265,470 | 403,786 | 368,657 | 397,956 |
| Net income 1 | 175,637 | 156,182 | 238,455 | 230,437 | 186,687 | 286,833 | 256,063 | 279,104 |
| Net Debt 1 | 835,870 | 1,385,306 | 1,768,089 | 1,982,947 | 1,965,120 | 1,854,759 | 1,765,736 | 1,614,664 |
| Reference price 2 | 2,553.50 | 1,817.00 | 2,122.50 | 1,839.00 | 2,216.50 | 2,629.50 | 2,629.50 | 2,629.50 |
| Nbr of stocks (in thousands) | 1,191,578 | 1,189,169 | 1,174,982 | 1,149,748 | 1,137,065 | 1,126,393 | - | - |
| Announcement Date | 2/14/22 | 2/14/23 | 2/14/24 | 2/13/25 | 2/12/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.32x | 1.46x | 8.86x | 2.01% | 18.78B | |
| 26.82x | 4.56x | 20.38x | 0.86% | 328B | |
| 35.31x | 5.49x | 29.93x | 1.03% | 172B | |
| 14.98x | 1.15x | 7.35x | 4.95% | 63.5B | |
| 17.6x | 1.52x | 12.83x | 3.13% | 54.61B | |
| 29.88x | 4.21x | 17.55x | 0.45% | 46.81B | |
| 15.25x | 1.56x | 8.91x | 2.84% | 38.48B | |
| 10.99x | 1.04x | 10.4x | 4.75% | 34.07B | |
| 30.57x | 4.46x | 17.8x | 1.63% | 29.25B | |
| 12.54x | 0.41x | 4.25x | 3.92% | 26.42B | |
| Average | 20.43x | 2.59x | 13.82x | 2.56% | 81.23B | |
| Weighted average by Cap. | 25.33x | 3.77x | 18.87x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6326 Stock
- Valuation Kubota Corporation
Select your edition
All financial news and data tailored to specific country editions
