Valuation Kubota Corporation

Stocks

6326

JP3266400005

Heavy Machinery & Vehicles

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-03 EDT			5-day change	1st Jan Change
2,745.50 ^JPY	+2.35%		-0.22%	+23.87%

06-11	Tranche Update on Kubota Corporation's Equity Buyback Plan announced on April 21, 2026.	CI
06-11	Kubota Corporation's Equity Buyback announced on April 21, 2026, has closed with 11,104,900 shares, representing 0.98% for ¥29,999.89 million.	CI

Company Valuation: Kubota Corporation

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,042,694	2,160,720	2,493,899	2,114,387	2,520,306	3,050,175	-	-
Change	-	-28.99%	15.42%	-15.22%	19.2%	21.02%	-	-
Enterprise Value (EV) ¹	3,878,564	3,546,026	4,261,988	4,097,334	4,485,426	4,888,875	4,787,952	4,647,561
Change	-	-8.57%	20.19%	-3.86%	9.47%	8.99%	-2.06%	-2.93%
P/E	17.5x	13.9x	10.5x	9.31x	13.6x	13.4x	12.4x	11.4x
PBR	1.83x	1.15x	1.15x	0.85x	0.96x	1.09x	1.02x	0.95x
PEG	-	-1.4x	0.2x	-4.55x	-0.8x	0.6x	1.52x	1.32x
Capitalization / Revenue	1.39x	0.81x	0.83x	0.7x	0.83x	0.95x	0.9x	0.88x
EV / Revenue	1.77x	1.32x	1.41x	1.36x	1.49x	1.52x	1.42x	1.34x
EV / EBITDA	12.2x	11.7x	9.77x	9.4x	11.3x	10.5x	9.69x	8.89x
EV / EBIT	15.8x	16.2x	13x	13x	16.9x	15.2x	13.7x	12.5x
EV / FCF	-111x	-10.9x	27.3x	125x	44.8x	29.7x	24.6x	24.5x
FCF Yield	-0.9%	-9.2%	3.66%	0.8%	2.23%	3.37%	4.06%	4.08%
Dividend per Share ²	42	44	48	50	50	52.89	61.69	66.12
Rate of return	1.64%	2.42%	2.26%	2.72%	2.26%	1.97%	2.3%	2.47%
EPS ²	145.5	130.8	201.7	197.6	163.4	200.4	216.7	235.5
Distribution rate	28.9%	33.6%	23.8%	25.3%	30.6%	26.4%	28.5%	28.1%
Net sales ¹	2,196,766	2,678,772	3,020,711	3,016,281	3,018,891	3,225,045	3,370,640	3,480,280
EBITDA ¹	317,908	304,155	436,099	436,097	395,946	466,949	494,313	522,947
EBIT ¹	246,207	218,942	328,829	315,636	265,470	320,776	349,869	372,025
Net income ¹	175,637	156,182	238,455	230,437	186,687	225,211	246,599	266,192
Net Debt ¹	835,870	1,385,306	1,768,089	1,982,947	1,965,120	1,838,700	1,737,777	1,597,386
Reference price ²	2,553.50	1,817.00	2,122.50	1,839.00	2,216.50	2,682.50	2,682.50	2,682.50
Nbr of stocks (in thousands)	1,191,578	1,189,169	1,174,982	1,149,748	1,137,065	1,137,064	-	-
Announcement Date	2/14/22	2/14/23	2/14/24	2/13/25	2/12/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KUBOTA CORPORATION	13.38x	1.52x	10.47x	1.97%	18.96B
PACCAR INC	21x	1.91x	15.94x	2.65%	62.89B
DAIMLER TRUCK HOLDING AG	13.99x	1.13x	11.76x	4.15%	37.63B
KOMATSU LTD.	15.53x	1.53x	8.71x	3.01%	35.74B
EPIROC AB	31.87x	4.65x	18.46x	1.56%	31.06B
KNORR-BREMSE AG	24.18x	2.24x	12.22x	1.99%	19.56B
EXOR N.V.	13.27x	-	-	0.73%	15.81B
METSO OUTOTEC OYJ	21.39x	2.4x	12.86x	2.82%	14.41B
CNH INDUSTRIAL N.V.	27.38x	0.86x	16.45x	2.44%	13.29B
ASHOK LEYLAND LIMITED	25.47x	2.08x	15.99x	1.96%	10.16B
Average	20.74x	2.03x	13.65x	2.33%	25.95B
Weighted average by Cap.	20.27x	2.06x	13.68x	2.54%