|
End-of-day quote
Korea S.E.
2026-09-01
|
5-day change | 1st Jan Change | ||
| 54,000.00 KRW | +1.12% |
|
+1.89% | +2.66% |
| 08-28 | South Korea's Science Ministry Picks SK Telecom, KT, Kakao as Leads for Public AI Service Project | MT |
| 08-24 | KT to Upgrade AI-Based Internal Technology Systems Across Platforms | MT |
Company Valuation: KT Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,171,900 | 8,654,243 | 8,588,458 | 10,779,460 | 12,681,600 | 13,019,208 | - | - |
| Change | - | 20.67% | -0.76% | 25.51% | 17.65% | 2.66% | - | - |
| Enterprise Value (EV) 1 | 12,590 | 16,212 | 15,927 | 17,571 | 19,960 | 20,417 | 19,748 | 19,139 |
| Change | - | 28.77% | -1.76% | 10.32% | 13.6% | 2.29% | -3.28% | -3.08% |
| P/E | 5.32x | 6.49x | 8.52x | 23x | 7.39x | 9.08x | 8.3x | 7.73x |
| PBR | 0.48x | 0.52x | 0.53x | 0.68x | 0.72x | 0.72x | 0.68x | 0.65x |
| PEG | - | -0.69x | -0.4x | -0.4x | 0x | -0.6x | 0.88x | 1.05x |
| Capitalization / Revenue | 0.29x | 0.34x | 0.33x | 0.41x | 0.45x | 0.47x | 0.46x | 0.45x |
| EV / Revenue | 0.51x | 0.63x | 0.6x | 0.66x | 0.71x | 0.74x | 0.7x | 0.66x |
| EV / EBITDA | 2.38x | 3.03x | 2.92x | 3.75x | 3.14x | 3.45x | 3.27x | 3.12x |
| EV / EBIT | 7.53x | 9.59x | 9.65x | 21.7x | 8.08x | 9.42x | 8.65x | 7.88x |
| EV / FCF | 6.09x | 103x | 8.8x | 9.04x | 9.97x | 8.51x | 7.22x | 7.39x |
| FCF Yield | 16.4% | 0.97% | 11.4% | 11.1% | 10% | 11.8% | 13.9% | 13.5% |
| Dividend per Share 3 | 1,910 | 1,960 | 1,960 | 2,000 | 2,400 | 2,476 | 2,610 | 2,712 |
| Rate of return | 6.24% | 5.8% | 5.7% | 4.56% | 4.56% | 4.58% | 4.83% | 5.02% |
| EPS 3 | 5,747 | 5,205 | 4,038 | 1,906 | 7,114 | 5,947 | 6,508 | 6,988 |
| Distribution rate | 33.2% | 37.7% | 48.5% | 105% | 33.7% | 41.6% | 40.1% | 38.8% |
| Net sales 1 | 24,898 | 25,650 | 26,387 | 26,431 | 28,244 | 27,547 | 28,216 | 28,827 |
| EBITDA 1 | 5,280 | 5,346 | 5,460 | 4,687 | 6,349 | 5,926 | 6,032 | 6,136 |
| EBIT 1 | 1,672 | 1,690 | 1,650 | 809.5 | 2,469 | 2,168 | 2,283 | 2,427 |
| Net income 1 | 1,357 | 1,262 | 1,010 | 470.3 | 1,731 | 1,478 | 1,577 | 1,691 |
| Net Debt 1 | 5,418 | 7,558 | 7,339 | 6,791 | 7,279 | 7,398 | 6,728 | 6,119 |
| Reference price 3 | 30,600.00 | 33,800.00 | 34,400.00 | 43,850.00 | 52,600.00 | 54,000.00 | 54,000.00 | 54,000.00 |
| Nbr of stocks (in thousands) | 234,376 | 256,043 | 249,664 | 245,826 | 241,095 | 241,096 | - | - |
| Announcement Date | 2/9/22 | 2/9/23 | 2/7/24 | 2/13/25 | 2/10/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.98x | 0.74x | 3.42x | 4.63% | 9.4B | |
| 11.01x | 2.58x | 6.84x | 5.64% | 208B | |
| 13.8x | 2.21x | 5.68x | 3.97% | 158B | |
| 13.64x | 1.85x | 7.92x | 3.1% | 87.92B | |
| 11.64x | 1.78x | 4.51x | 2.81% | 69.14B | |
| 15.72x | 2.75x | 8.58x | 4.94% | 59.47B | |
| 24.46x | 5.5x | 20.12x | 4.4% | 58.26B | |
| 15.66x | 2.76x | 6.18x | 4.43% | 50.67B | |
| 11.5x | 1.75x | 5.28x | 5.1% | 47.55B | |
| 23.35x | 3.2x | 7.02x | 4.3% | 40.14B | |
| Average | 14.98x | 2.51x | 7.56x | 4.33% | 78.85B | |
| Weighted average by Cap. | 14.20x | 2.55x | 7.47x | 4.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A030200 Stock
- Valuation KT Corporation
Select your edition
All financial news and data tailored to specific country editions
