Valuation KT Corporation NYSE

Stocks

Market Closed - NYSE 16:00:02 2026-09-22 EDT			5-day change	1st Jan Change
19.50 ^USD	+0.26%		-2.35%	+2.79%

09-18	NEXUS Co., Ltd. announced that it has received KRW 3.7972969 billion in funding from KT Corporation, LG Uplus Corp., Hcic LLC	CI
09-17	KT Joins Government-Led Project to Develop Fully Automated Factory Solutions	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,171,900	8,654,243	8,588,458	10,779,460	12,681,600	12,570,133	-	-
Change	-	20.67%	-0.76%	25.51%	17.65%	-0.88%	-	-
Enterprise Value (EV) ¹	12,590	16,212	15,927	17,571	19,960	19,956	19,288	18,682
Change	-	28.77%	-1.76%	10.32%	13.6%	-0.02%	-3.35%	-3.14%
P/E	5.32x	6.49x	8.52x	23x	7.39x	8.93x	8.16x	7.6x
PBR	0.48x	0.52x	0.53x	0.68x	0.72x	0.7x	0.67x	0.64x
PEG	-	-0.69x	-0.4x	-0.4x	0x	-0.5x	0.86x	1.03x
Capitalization / Revenue	0.29x	0.34x	0.33x	0.41x	0.45x	0.46x	0.45x	0.44x
EV / Revenue	0.51x	0.63x	0.6x	0.66x	0.71x	0.72x	0.68x	0.65x
EV / EBITDA	2.38x	3.03x	2.92x	3.75x	3.14x	3.36x	3.2x	3.05x
EV / EBIT	7.53x	9.59x	9.65x	21.7x	8.08x	9.21x	8.45x	7.7x
EV / FCF	6.09x	103x	8.8x	9.04x	9.97x	8.26x	7.04x	7.23x
FCF Yield	16.4%	0.97%	11.4%	11.1%	10%	12.1%	14.2%	13.8%
Dividend per Share ³	1,910	1,960	1,960	2,000	2,400	2,476	2,610	2,690
Rate of return	6.24%	5.8%	5.7%	4.56%	4.56%	4.66%	4.92%	5.07%
EPS ³	5,747	5,205	4,038	1,906	7,114	5,947	6,508	6,988
Distribution rate	33.2%	37.7%	48.5%	105%	33.7%	41.6%	40.1%	38.5%
Net sales ¹	24,898	25,650	26,387	26,431	28,244	27,564	28,179	28,783
EBITDA ¹	5,280	5,346	5,460	4,687	6,349	5,946	6,031	6,129
EBIT ¹	1,672	1,690	1,650	809.5	2,469	2,168	2,283	2,427
Net income ¹	1,357	1,262	1,010	470.3	1,731	1,478	1,577	1,691
Net Debt ¹	5,418	7,558	7,339	6,791	7,279	7,386	6,718	6,112
Reference price ³	30,600.00	33,800.00	34,400.00	43,850.00	52,600.00	53,100.00	53,100.00	53,100.00
Nbr of stocks (in thousands)	234,376	256,043	249,664	245,826	241,095	236,726	-	-
Announcement Date	2/9/22	2/9/23	2/7/24	2/13/25	2/10/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA MOBILE LIMITED	11.04x	1.31x	4.14x	7.03%	223B
VERIZON COMMUNICATIONS, INC.	10.53x	2.52x	6.65x	5.92%	198B
DEUTSCHE TELEKOM AG	13.27x	2.13x	5.49x	4.13%	150B
NTT, INC.	13.93x	1.87x	8.15x	3.01%	91.67B
CHINA TELECOM CORPORATION LIMITED	11.57x	0.87x	3.24x	6.68%	79.22B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.49x	1.77x	4.48x	2.85%	67.46B
SAUDI TELECOM COMPANY	15.28x	2.68x	8.37x	5.06%	57.95B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.32x	5.29x	19.31x	4.69%	55.39B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.08x	2.76x	6.18x	4.4%	50.95B
Average	13.84x	2.35x	7.33x	4.86%	108.18B
Weighted average by Cap.	12.74x	2.11x	6.41x	5.27%