Valuation KT Corporation NYSE

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-06-22 EDT			5-day change	1st Jan Change
17.85 ^USD	-2.57%		-3.57%	-5.90%

06-10	Tranche Update on KT Corporation's Equity Buyback Plan announced on February 10, 2026.	CI
05-12	KT's Net Income Declines 35% in Q1	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,171,900	8,654,243	8,588,458	10,779,460	12,681,600	12,609,344	-	-
Change	-	20.67%	-0.76%	25.51%	17.65%	-0.57%	-	-
Enterprise Value (EV) ¹	12,590	16,212	15,927	17,571	19,960	19,850	19,106	18,782
Change	-	28.77%	-1.76%	10.32%	13.6%	-0.55%	-3.75%	-1.69%
P/E	5.32x	6.49x	8.52x	23x	7.39x	8.82x	8.14x	7.48x
PBR	0.48x	0.52x	0.53x	0.68x	0.72x	0.7x	0.67x	0.63x
PEG	-	-0.69x	-0.4x	-0.4x	0x	-0.5x	0.98x	0.84x
Capitalization / Revenue	0.29x	0.34x	0.33x	0.41x	0.45x	0.45x	0.44x	0.43x
EV / Revenue	0.51x	0.63x	0.6x	0.66x	0.71x	0.71x	0.67x	0.65x
EV / EBITDA	2.38x	3.03x	2.92x	3.75x	3.14x	3.32x	3.14x	3.04x
EV / EBIT	7.53x	9.59x	9.65x	21.7x	8.08x	9.36x	8.35x	7.65x
EV / FCF	6.09x	103x	8.8x	9.04x	9.97x	12.1x	8.56x	9.8x
FCF Yield	16.4%	0.97%	11.4%	11.1%	10%	8.26%	11.7%	10.2%
Dividend per Share ³	1,910	1,960	1,960	2,000	2,400	2,491	2,620	2,773
Rate of return	6.24%	5.8%	5.7%	4.56%	4.56%	4.76%	5.01%	5.3%
EPS ³	5,747	5,205	4,038	1,906	7,114	5,928	6,422	6,990
Distribution rate	33.2%	37.7%	48.5%	105%	33.7%	42%	40.8%	39.7%
Net sales ¹	24,898	25,650	26,387	26,431	28,244	27,904	28,477	29,086
EBITDA ¹	5,280	5,346	5,460	4,687	6,349	5,979	6,077	6,186
EBIT ¹	1,672	1,690	1,650	809.5	2,469	2,121	2,288	2,454
Net income ¹	1,357	1,262	1,010	470.3	1,731	1,440	1,566	1,700
Net Debt ¹	5,418	7,558	7,339	6,791	7,279	7,240	6,497	6,173
Reference price ³	30,600.00	33,800.00	34,400.00	43,850.00	52,600.00	52,300.00	52,300.00	52,300.00
Nbr of stocks (in thousands)	234,376	256,043	249,664	245,826	241,095	241,096	-	-
Announcement Date	2/9/22	2/9/23	2/7/24	2/13/25	2/10/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA MOBILE LIMITED	11.4x	1.33x	4.12x	7.03%	225B
VERIZON COMMUNICATIONS, INC.	9.45x	2.42x	6.48x	6.23%	189B
DEUTSCHE TELEKOM AG	13.26x	2.11x	5.56x	4.25%	147B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.24x	2.07x	5.21x	2.35%	81.43B
CHINA TELECOM CORPORATION LIMITED	11.66x	0.77x	2.89x	6.81%	73.22B
NTT, INC.	11.39x	1.67x	6.85x	3.69%	72.91B
SAUDI TELECOM COMPANY	15.78x	2.75x	8.62x	4.99%	58.78B
SINGAPORE TELECOMMUNICATIONS LIMITED	16.56x	5.33x	19.34x	4.34%	55.24B
ORANGE	17.09x	1.88x	5.86x	4.61%	52.11B
Average	13.31x	2.26x	7.21x	4.92%	106.07B
Weighted average by Cap.	12.35x	2.06x	6.27x	5.36%