Valuation KT Corporation Sao Paulo

Stocks

Market Closed - Sao Paulo 10:44:11 2026-09-11 EDT			5-day change	1st Jan Change
100.37 ^BRL	+0.12%		-0.08%	-5.18%

09-11	Tranche Update on KT Corporation's Equity Buyback Plan announced on July 14, 2026.	CI
09-10	KT Corporation's Equity Buyback announced on July 14, 2026, has closed with 3,532 shares, for KRW 186.14 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,171,900	8,654,243	8,588,458	10,779,460	12,681,600	12,475,442	-	-
Change	-	20.67%	-0.76%	25.51%	17.65%	-1.63%	-	-
Enterprise Value (EV) ¹	12,590	16,212	15,927	17,571	19,960	19,873	19,204	18,595
Change	-	28.77%	-1.76%	10.32%	13.6%	-0.44%	-3.37%	-3.17%
P/E	5.32x	6.49x	8.52x	23x	7.39x	8.86x	8.1x	7.54x
PBR	0.48x	0.52x	0.53x	0.68x	0.72x	0.7x	0.67x	0.63x
PEG	-	-0.69x	-0.4x	-0.4x	0x	-0.5x	0.86x	1.02x
Capitalization / Revenue	0.29x	0.34x	0.33x	0.41x	0.45x	0.45x	0.44x	0.43x
EV / Revenue	0.51x	0.63x	0.6x	0.66x	0.71x	0.72x	0.68x	0.65x
EV / EBITDA	2.38x	3.03x	2.92x	3.75x	3.14x	3.35x	3.18x	3.03x
EV / EBIT	7.53x	9.59x	9.65x	21.7x	8.08x	9.17x	8.41x	7.66x
EV / FCF	6.09x	103x	8.8x	9.04x	9.97x	8.28x	7.02x	7.18x
FCF Yield	16.4%	0.97%	11.4%	11.1%	10%	12.1%	14.3%	13.9%
Dividend per Share ³	1,910	1,960	1,960	2,000	2,400	2,476	2,610	2,712
Rate of return	6.24%	5.8%	5.7%	4.56%	4.56%	4.7%	4.95%	5.15%
EPS ³	5,747	5,205	4,038	1,906	7,114	5,947	6,508	6,988
Distribution rate	33.2%	37.7%	48.5%	105%	33.7%	41.6%	40.1%	38.8%
Net sales ¹	24,898	25,650	26,387	26,431	28,244	27,596	28,216	28,827
EBITDA ¹	5,280	5,346	5,460	4,687	6,349	5,926	6,032	6,136
EBIT ¹	1,672	1,690	1,650	809.5	2,469	2,168	2,283	2,427
Net income ¹	1,357	1,262	1,010	470.3	1,731	1,478	1,577	1,691
Net Debt ¹	5,418	7,558	7,339	6,791	7,279	7,398	6,728	6,119
Reference price ³	30,600.00	33,800.00	34,400.00	43,850.00	52,600.00	52,700.00	52,700.00	52,700.00
Nbr of stocks (in thousands)	234,376	256,043	249,664	245,826	241,095	236,726	-	-
Announcement Date	2/9/22	2/9/23	2/7/24	2/13/25	2/10/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA MOBILE LIMITED	11.02x	1.31x	4.14x	7.04%	222B
VERIZON COMMUNICATIONS, INC.	11.14x	2.6x	6.88x	5.58%	210B
DEUTSCHE TELEKOM AG	13.9x	2.18x	5.62x	3.94%	159B
NTT, INC.	13.81x	1.86x	8.11x	3.04%	93.15B
CHINA TELECOM CORPORATION LIMITED	11.83x	0.89x	3.34x	6.53%	80.78B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.48x	1.77x	4.47x	2.85%	68.4B
SAUDI TELECOM COMPANY	15.37x	2.7x	8.42x	5.03%	58.31B
SINGAPORE TELECOMMUNICATIONS LIMITED	24.24x	5.47x	19.96x	4.5%	57.98B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.13x	2.8x	6.27x	4.35%	51.61B
Average	14.21x	2.40x	7.47x	4.76%	111.33B
Weighted average by Cap.	13.09x	2.16x	6.55x	5.14%