|
End-of-day quote
Korea S.E.
2026-08-19
|
5-day change | 1st Jan Change | ||
| 10,010.00 KRW | -1.18% |
|
-0.10% | +11.47% |
| 08-13 | KSS Line Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-14 | KSS Line Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: KSS Line Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 232,452 | 266,141 | 208,842 | 208,842 | 197,779 | 202,746 |
| Change | - | 14.49% | -21.53% | 0% | -5.3% | 2.51% |
| Enterprise Value (EV) 1 | 943,463 | 1,281,854 | 1,355,932 | 1,284,019 | 1,361,739 | 1,421,535 |
| Change | - | 35.87% | 5.78% | -5.3% | 6.05% | 4.39% |
| P/E | 17.7x | 4.75x | 4.59x | 12.3x | 3.44x | 5.55x |
| PBR | 0.86x | 0.78x | 0.51x | 0.5x | 0.37x | 0.37x |
| PEG | - | 0x | -0.2x | -0.2x | 0x | -0.2x |
| Capitalization / Revenue | 1.03x | 0.82x | 0.47x | 0.44x | 0.38x | 0.36x |
| EV / Revenue | 4.17x | 3.96x | 3.04x | 2.72x | 2.63x | 2.53x |
| EV / EBITDA | 9.97x | 10.9x | 9.3x | 7.01x | 6.6x | 6.27x |
| EV / EBIT | 18.6x | 22.1x | 19.5x | 14.5x | 13.1x | 12.9x |
| EV / FCF | -9.11x | -5.53x | -19.6x | -32.5x | -188x | -38.6x |
| FCF Yield | -11% | -18.1% | -5.11% | -3.07% | -0.53% | -2.59% |
| Dividend per Share 2 | 300 | 350 | 350 | 350 | 400 | 450 |
| Rate of return | 2.9% | 2.95% | 3.78% | 3.78% | 4.57% | 5.01% |
| EPS 2 | 584.5 | 2,497 | 2,016 | 754.8 | 2,543 | 1,619 |
| Distribution rate | 51.3% | 14% | 17.4% | 46.4% | 15.7% | 27.8% |
| Net sales 1 | 226,181 | 324,001 | 445,376 | 472,603 | 517,929 | 561,395 |
| EBITDA 1 | 94,600 | 118,091 | 145,800 | 183,296 | 206,324 | 226,565 |
| EBIT 1 | 50,731 | 58,089 | 69,511 | 88,361 | 104,083 | 110,333 |
| Net income 1 | 13,127 | 56,072 | 45,471 | 17,042 | 57,414 | 36,562 |
| Net Debt 1 | 711,011 | 1,015,714 | 1,147,090 | 1,075,177 | 1,163,960 | 1,218,789 |
| Reference price 2 | 10,350.00 | 11,850.00 | 9,250.00 | 9,250.00 | 8,760.00 | 8,980.00 |
| Nbr of stocks (in thousands) | 22,459 | 22,459 | 22,578 | 22,578 | 22,578 | 22,578 |
| Announcement Date | 3/18/21 | 3/16/22 | 3/16/23 | 3/19/24 | 3/18/25 | 3/18/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 163M | |
| 6.19x | 1.18x | 3.37x | 7.53% | 16.33B | |
| 11.11x | 1.78x | 6x | 7.45% | 7.51B | |
| 44.67x | 17.97x | 24.47x | 1.91% | 5.33B | |
| 15.68x | - | - | - | 4.86B | |
| 10.02x | 3.01x | 8.16x | 9.71% | 3.93B | |
| 11.93x | 0.79x | 2.35x | 4.24% | 3.3B | |
| 7x | 3.36x | 5.39x | 12.59% | 3.37B | |
| 4.89x | 2.46x | 3.3x | - | 2.69B | |
| Average | 13.94x | 4.37x | 7.58x | 7.24% | 5.28B | |
| Weighted average by Cap. | 12.98x | 3.79x | 7.01x | 7.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A044450 Stock
- Valuation KSS Line Ltd.
Select your edition
All financial news and data tailored to specific country editions
