Company Valuation: Kronologi Asia

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026
Market Cap 1 403 378.1 369.9 333.2 236 111.3
Change - -6.18% -2.16% -9.94% -29.17% -52.83%
Enterprise Value (EV) 1 370.1 299.5 299.5 293.2 216.3 98.28
Change - -19.09% 0.03% -2.13% -26.21% -54.57%
P/E 303x 16.7x 15.2x 38.3x 17.8x -0.39x
PBR 1.66x 1.06x 0.89x 0.61x 0.43x 0.47x
PEG - 0x -21.58x -0.6x 0.3x 0x
Capitalization / Revenue 1.64x 1.23x 1.18x 1.11x 0.78x 0.53x
EV / Revenue 1.51x 0.97x 0.95x 0.97x 0.72x 0.47x
EV / EBITDA 14.8x 7.02x 6.15x 6.77x 7.61x -0.45x
EV / EBIT 29.6x 11.8x 11.3x 25.2x 19.2x -0.42x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.002116 0.0284 0.0282 0.009779 0.0149 -0.321
Distribution rate - - - - - -
Net sales 1 245.1 308 314.2 301.4 301.6 209.4
EBITDA 1 24.98 42.68 48.69 43.32 28.43 -217.8
EBIT 1 12.5 25.43 26.54 11.63 11.24 -235.3
Net income 1 1.311 23.65 24.5 8.628 11.03 -238.3
Net Debt 1 -32.88 -78.64 -70.4 -39.99 -19.64 -13.02
Reference price 2 0.6417 0.4750 0.4292 0.3750 0.2650 0.1250
Nbr of stocks (in thousands) 628,053 796,016 862,017 888,417 890,413 890,413
Announcement Date 5/31/21 5/30/22 5/31/23 5/30/24 5/30/25 5/29/26
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 28.33M
25.36x4.08x14.19x2.67% 240B
23.79x4.98x12.21x0.7% 205B
17.03x1.93x9.96x2.78% 147B
-561.92x39.94x164.06x-.--% 116B
-128.1x17.78x97.77x-.--% 115B
16.5x2.98x11.48x4.88% 96.43B
23.56x6.08x14.93x2.4% 70.72B
25.06x2.08x13.2x1.24% 49.53B
15.2x2.2x9.34x5.14% 49.23B
Average -60.39x 9.12x 38.57x 2.2% 108.81B
Weighted average by Cap. -56.22x 9.08x 37.57x 1.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kronologi Asia

Historical PBR trend

Valuation ratios - PBR - Kronologi Asia

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kronologi Asia

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kronologi Asia

  1. Stock Market
  2. Stocks
  3. 0176 Stock
  4. Valuation Kronologi Asia