Valuation KPY osk

Stocks

Market Closed - Nasdaq Helsinki 12:00:00 2026-08-21 EDT			5-day change	1st Jan Change
3.880 ^EUR	-0.51%		-1.27%	-

04-28

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	106.6	-	-
Change	-	-	-
Enterprise Value (EV) ¹	176.3	232.5	106.6
Change	-	31.88%	-54.15%
P/E	48.5x	25.9x	24.3x
PBR	0.61x	0.6x	-
PEG	-0.6x	0.3x	3.65x
Capitalization / Revenue	0.78x	0.76x	0.75x
EV / Revenue	1.3x	1.66x	0.75x
EV / EBITDA	11.4x	13.5x	6.09x
EV / EBIT	21.8x	24x	10.7x
EV / FCF	16.3x	-4.59x	-
FCF Yield	6.13%	-21.8%	-
Dividend per Share ²	0.1	0.12	0.14
Rate of return	2.58%	3.09%	3.61%
EPS ²	0.08	0.15	0.16
Distribution rate	125%	80%	87.5%
Net sales ¹	136	140.4	142.8
EBITDA ¹	15.4	17.2	17.5
EBIT ¹	8.1	9.7	10
Net income ¹	2.2	4.1	4.4
Net Debt ¹	69.7	125.9	-
Reference price ²	3.880	3.880	3.880
Nbr of stocks (in thousands)	27,473	-	-
Announcement Date	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KPY OSK	48.5x	1.3x	11.45x	-	124M
FEDERAL NATIONAL MORTGAGE ASSOCIATION	157.25x	-	-	-.--%	36.1B
FEDERAL HOME LOAN MORTGAGE CORPORATION	1714.71x	-	-	-.--%	18.39B
MITSUBISHI HC CAPITAL INC.	12.21x	4.37x	46.62x	3.79%	12.58B
POWER FINANCE CORPORATION LIMITED	6.1x	-	-	4.88%	12.52B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	12.52x	-	-	3.94%	11.8B
REC LIMITED	5.06x	-	-	6.25%	8.99B
L&T FINANCE LIMITED	20.3x	15.19x	-	1.17%	8.28B
ELEMENT FLEET MANAGEMENT CORP.	15.62x	-	-	2.59%	7.85B
Average	221.36x	6.95x	29.03x	2.83%	12.96B
Weighted average by Cap.	325.27x	8.62x	46.27x	2.07%