|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 328.00 JPY | -2.67% |
|
-4.93% | -20.39% |
| 07-01 | Tranche Update on Koyosha Inc.'s Equity Buyback Plan announced on December 19, 2025. | CI |
| 04-01 | Tranche Update on Koyosha Inc.'s Equity Buyback Plan announced on December 19, 2025. | CI |
Company Valuation: Koyosha Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,080 | 1,349 | 1,124 | 1,244 | 982.8 | 1,514 |
| Change | - | 24.92% | -16.71% | 10.67% | -20.98% | 54.09% |
| Enterprise Value (EV) 1 | -3.985 | 124.1 | 364.7 | 328.7 | 410.8 | 824.4 |
| Change | - | 3,214.41% | 193.88% | -9.89% | 24.99% | 100.69% |
| P/E | -9.64x | 40.5x | 19.4x | 8.09x | 16.2x | 18x |
| PBR | 0.49x | 0.47x | 0.62x | 0.6x | 0.43x | 0.81x |
| PEG | - | -0x | 0x | 0x | -0.3x | 0.2x |
| Capitalization / Revenue | 0.28x | 0.33x | 0.26x | 0.28x | 0.21x | 0.31x |
| EV / Revenue | -0x | 0.03x | 0.08x | 0.07x | 0.09x | 0.17x |
| EV / EBITDA | -0.28x | 1.16x | 2.25x | 1.59x | 1.88x | 3.54x |
| EV / EBIT | 0.03x | -2.14x | 13x | 4.56x | 6.85x | 8.08x |
| EV / FCF | -0.04x | 0.2x | -0.72x | 13.3x | -3.36x | 14.1x |
| FCF Yield | -2,817% | 492% | -139% | 7.53% | -29.7% | 7.1% |
| Dividend per Share 2 | - | - | - | 10 | 6.8 | 10 |
| Rate of return | - | - | - | 2.89% | 2.36% | 1.74% |
| EPS 2 | -20.09 | 5.989 | 16.96 | 42.82 | 17.75 | 31.88 |
| Distribution rate | - | - | - | 23.4% | 38.3% | 31.4% |
| Net sales 1 | 3,830 | 4,058 | 4,301 | 4,494 | 4,726 | 4,830 |
| EBITDA 1 | 14 | 107 | 162 | 207 | 219 | 233 |
| EBIT 1 | -155 | -58 | 28 | 72 | 60 | 102 |
| Net income 1 | -112 | 33 | 58 | 146 | 60 | 84 |
| Net Debt 1 | -1,084 | -1,225 | -759 | -915 | -572 | -690 |
| Reference price 2 | 193.60 | 242.80 | 328.40 | 346.20 | 288.40 | 574.00 |
| Nbr of stocks (in thousands) | 5,579 | 5,556 | 3,422 | 3,592 | 3,408 | 2,638 |
| Announcement Date | 6/28/21 | 6/27/22 | 6/30/23 | 6/27/24 | 6/27/25 | 6/26/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.4M | |
| 18.38x | 0.73x | 8.18x | 1.31% | 8.03B | |
| 13.49x | 0.78x | 7.36x | 1.4% | 7.91B | |
| 26.21x | - | - | - | 2.5B | |
| 10.1x | - | - | - | 1.24B | |
| 13.53x | - | - | 3.79% | 543M | |
| Average | 16.34x | 0.75x | 7.77x | 2.17% | 3.37B | |
| Weighted average by Cap. | 16.80x | 0.75x | 7.78x | 1.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7946 Stock
- Valuation Koyosha Inc.
Select your edition
All financial news and data tailored to specific country editions
