Valuation Kossan Rubber Industries

Stocks

Market Closed - BURSA MALAYSIA 04:59:02 2026-09-01 EDT			5-day change	1st Jan Change
1.080 ^MYR	-1.82%		-1.82%	-0.92%

08-20	Kossan Rubber Industries Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-20	Tranche Update on Kossan Rubber Industries Bhd's Equity Buyback Plan announced on June 17, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,899	2,807	4,720	7,221	2,756	2,724	-	-
Change	-	-42.71%	68.18%	52.97%	-61.83%	-1.17%	-	-
Enterprise Value (EV) ¹	2,594	818.7	3,471	5,635	1,217	1,931	1,894	1,849
Change	-	-68.44%	324.01%	62.33%	-78.41%	58.71%	-1.89%	-2.42%
P/E	1.72x	17.9x	330x	60.2x	18.2x	15.5x	15x	13.5x
PBR	1.22x	0.72x	1.23x	1.98x	0.75x	0.72x	0.7x	0.68x
PEG	-	-0.2x	-3.6x	0x	0.7x	0.9x	4.59x	1.3x
Capitalization / Revenue	0.74x	1.21x	2.98x	3.79x	1.58x	1.28x	1.23x	1.16x
EV / Revenue	0.39x	0.35x	2.19x	2.96x	0.7x	0.9x	0.86x	0.79x
EV / EBITDA	0.66x	2.38x	18.4x	21.2x	4.4x	6.54x	6.06x	5.35x
EV / EBIT	0.68x	3.77x	47.6x	35.4x	6.89x	10.1x	8.91x	7.6x
EV / FCF	1.44x	-2.52x	43.7x	-11.8x	938x	68.3x	19.2x	20.3x
FCF Yield	69.4%	-39.7%	2.29%	-8.5%	0.11%	1.46%	5.21%	4.94%
Dividend per Share ²	0.48	0.025	0.02	0.08	0.04	0.0298	0.0307	0.0336
Rate of return	25%	2.27%	1.08%	2.83%	3.67%	2.76%	2.84%	3.11%
EPS ²	1.118	0.0614	0.0056	0.047	0.0598	0.0698	0.0721	0.0798
Distribution rate	42.9%	40.7%	357%	170%	66.9%	42.7%	42.6%	42.2%
Net sales ¹	6,657	2,316	1,586	1,907	1,748	2,135	2,208	2,349
EBITDA ¹	3,919	343.9	189	265.9	276.6	295.1	312.5	345.6
EBIT ¹	3,804	217.3	72.85	159.4	176.5	190.4	212.7	243.2
Net income ¹	2,854	156.6	14.22	120	151.3	179.9	185.4	204.5
Net Debt ¹	-2,305	-1,988	-1,249	-1,586	-1,539	-792.8	-829.3	-875.2
Reference price ²	1.920	1.100	1.850	2.830	1.090	1.080	1.080	1.080
Nbr of stocks (in thousands)	2,551,620	2,551,620	2,551,620	2,551,620	2,528,403	2,522,046	-	-
Announcement Date	2/17/22	2/16/23	2/22/24	2/20/25	2/23/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KOSSAN RUBBER INDUSTRIES	15.76x	0.93x	6.72x	2.71%	689M
COLOPLAST A/S	29.45x	4.29x	13.72x	4.48%	16.05B
INTCO MEDICAL TECHNOLOGY CO., LTD.	14.64x	-	-	2.46%	5.32B
ZHENDE MEDICAL CO., LTD.	43.92x	-	-	0.58%	3.2B
WINNER MEDICAL CO., LTD.	17.3x	-	-	3.02%	2.52B
JAFRON BIOMEDICAL CO.,LTD.	19.35x	-	-	-	1.82B
TOP GLOVE CORPORATION BHD.	22.74x	1.4x	9.12x	1.97%	1.31B
GVS S.P.A.	22.11x	2.55x	9.93x	0.99%	1.04B
Average	23.16x	2.29x	9.87x	2.31%	3.99B
Weighted average by Cap.	26.10x	3.87x	12.94x	3.31%