Valuation Kossan Rubber Industries

Stocks

Market Closed - BURSA MALAYSIA 04:56:21 2026-09-21 EDT			5-day change	1st Jan Change
1.200 ^MYR	-2.44%		-0.83%	+10.09%

08-20	Kossan Rubber Industries Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-20	Tranche Update on Kossan Rubber Industries Bhd's Equity Buyback Plan announced on June 17, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,899	2,807	4,720	7,221	2,756	3,026	-	-
Change	-	-42.71%	68.18%	52.97%	-61.83%	9.81%	-	-
Enterprise Value (EV) ¹	2,594	818.7	3,471	5,635	1,217	2,234	2,197	2,151
Change	-	-68.44%	324.01%	62.33%	-78.41%	83.58%	-1.64%	-2.09%
P/E	1.72x	17.9x	330x	60.2x	18.2x	17.2x	16.7x	15x
PBR	1.22x	0.72x	1.23x	1.98x	0.75x	0.8x	0.78x	0.76x
PEG	-	-0.2x	-3.6x	0x	0.7x	1x	5.11x	1.4x
Capitalization / Revenue	0.74x	1.21x	2.98x	3.79x	1.58x	1.42x	1.37x	1.29x
EV / Revenue	0.39x	0.35x	2.19x	2.96x	0.7x	1.05x	0.99x	0.92x
EV / EBITDA	0.66x	2.38x	18.4x	21.2x	4.4x	7.57x	7.03x	6.23x
EV / EBIT	0.68x	3.77x	47.6x	35.4x	6.89x	11.7x	10.3x	8.85x
EV / FCF	1.44x	-2.52x	43.7x	-11.8x	938x	79x	22.2x	23.6x
FCF Yield	69.4%	-39.7%	2.29%	-8.5%	0.11%	1.27%	4.49%	4.24%
Dividend per Share ²	0.48	0.025	0.02	0.08	0.04	0.0298	0.0307	0.0336
Rate of return	25%	2.27%	1.08%	2.83%	3.67%	2.49%	2.56%	2.8%
EPS ²	1.118	0.0614	0.0056	0.047	0.0598	0.0698	0.0721	0.0798
Distribution rate	42.9%	40.7%	357%	170%	66.9%	42.7%	42.6%	42.2%
Net sales ¹	6,657	2,316	1,586	1,907	1,748	2,135	2,208	2,349
EBITDA ¹	3,919	343.9	189	265.9	276.6	295.1	312.5	345.6
EBIT ¹	3,804	217.3	72.85	159.4	176.5	190.4	212.7	243.2
Net income ¹	2,854	156.6	14.22	120	151.3	180.2	187.5	206.9
Net Debt ¹	-2,305	-1,988	-1,249	-1,586	-1,539	-792.8	-829.3	-875.2
Reference price ²	1.920	1.100	1.850	2.830	1.090	1.200	1.200	1.200
Nbr of stocks (in thousands)	2,551,620	2,551,620	2,551,620	2,551,620	2,528,403	2,522,046	-	-
Announcement Date	2/17/22	2/16/23	2/22/24	2/20/25	2/23/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KOSSAN RUBBER INDUSTRIES	17.63x	1.08x	7.83x	2.42%	760M
COLOPLAST A/S	27.05x	3.97x	12.71x	4.87%	14.45B
INTCO MEDICAL TECHNOLOGY CO., LTD.	13.72x	-	-	2.63%	5.01B
ZHENDE MEDICAL CO., LTD.	44.07x	-	-	0.57%	3.23B
WINNER MEDICAL CO., LTD.	17.53x	-	-	2.87%	2.47B
SHANDONG WEIGAO GROUP MEDICAL POLYMER COMPANY LIMITED	8.3x	0.49x	2.35x	5.38%	1.83B
JAFRON BIOMEDICAL CO.,LTD.	18.42x	-	-	-	1.73B
TOP GLOVE CORPORATION BHD.	26.71x	1.62x	10.6x	1.68%	1.52B
Average	21.68x	1.79x	8.37x	2.92%	3.87B
Weighted average by Cap.	24.07x	3.32x	11.32x	3.65%