Valuation Koskisen Oyj

Stocks

Market Closed - Nasdaq Helsinki 12:00:00 2026-09-08 EDT			5-day change	1st Jan Change
8.580 ^EUR	0.00%		-0.92%	-5.71%

08-13	Koskisen Oyj Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-17	Koskisen's New Channel Kilns At Järvelä Sawmill Commissioned - Sawmill Production Growth Progresses Towards 450,000 M³ Target	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	144.5	138.1	160.2	219.3	206.7	-	-
Change	-	-4.43%	16.07%	36.83%	-5.71%	-	-
Enterprise Value (EV) ¹	144.5	146	194.7	273.9	263.1	250.8	232.5
Change	-	1.06%	33.35%	40.67%	-3.93%	-4.68%	-7.28%
P/E	3.63x	6.9x	19.3x	25.3x	123x	13.2x	9.18x
PBR	-	0.94x	1.07x	1.31x	1.28x	1.17x	1.08x
PEG	-0.1x	-0.1x	-0.3x	-	-1.5x	0x	0.2x
Capitalization / Revenue	0.45x	0.51x	0.57x	0.62x	0.52x	0.47x	0.45x
EV / Revenue	0.45x	0.54x	0.69x	0.77x	0.66x	0.57x	0.5x
EV / EBITDA	2.17x	4.41x	8.01x	9.47x	11.7x	6.44x	5x
EV / EBIT	2.47x	5.95x	14.9x	19.1x	43.3x	11.2x	7.73x
EV / FCF	-	-68.5x	-28.6x	-529x	470x	16.9x	11x
FCF Yield	-	-1.46%	-3.5%	-0.19%	0.21%	5.92%	9.1%
Dividend per Share ²	-	0.32	0.12	0.14	0.05	0.2	0.3
Rate of return	-	5.33%	1.72%	1.54%	0.58%	2.33%	3.5%
EPS ²	1.728	0.87	0.36	0.36	0.07	0.65	0.935
Distribution rate	-	36.8%	33.3%	38.9%	71.4%	30.8%	32.1%
Net sales ¹	317.7	271.3	282.3	354.9	400.1	438.2	461.3
EBITDA ¹	66.62	33.14	24.3	28.92	22.5	38.95	46.55
EBIT ¹	58.54	24.53	13.02	14.31	6.08	22.45	30.1
Net income ¹	39.75	20.23	8.288	8.62	1.78	15.7	22.5
Net Debt ¹	-	7.929	34.44	54.6	56.35	44.05	25.8
Reference price ²	6.280	6.000	6.960	9.100	8.580	8.580	8.580
Nbr of stocks (in thousands)	23,003	23,011	23,024	24,094	24,094	-	-
Announcement Date	3/16/23	2/16/24	2/17/25	2/13/26	-	-	-