Valuation Koskisen Oyj

Stocks

Delayed Nasdaq Helsinki 03:21:27 2026-10-01 EDT			5-day change	1st Jan Change
8.300 ^EUR	0.00%		+0.24%	-8.79%

09-21	Koskisen Corporation Announces Leaving of Tom-Peter Helenius from Director of Panel Industry Role, Effective September 21, 2026	CI
08-13	Koskisen Oyj Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	144.5	138.1	160.2	219.3	200	-	-
Change	-	-4.43%	16.07%	36.83%	-8.79%	-	-
Enterprise Value (EV) ¹	144.5	146	194.7	273.9	256.3	244	225.8
Change	-	1.06%	33.35%	40.67%	-6.4%	-4.8%	-7.48%
P/E	3.63x	6.9x	19.3x	25.3x	119x	12.8x	8.88x
PBR	-	0.94x	1.07x	1.31x	1.24x	1.13x	1.05x
PEG	-0.1x	-0.1x	-0.3x	-	-1.5x	0x	0.2x
Capitalization / Revenue	0.45x	0.51x	0.57x	0.62x	0.5x	0.46x	0.43x
EV / Revenue	0.45x	0.54x	0.69x	0.77x	0.64x	0.56x	0.49x
EV / EBITDA	2.17x	4.41x	8.01x	9.47x	11.4x	6.27x	4.85x
EV / EBIT	2.47x	5.95x	14.9x	19.1x	42.2x	10.9x	7.5x
EV / FCF	-	-68.5x	-28.6x	-529x	458x	16.4x	10.7x
FCF Yield	-	-1.46%	-3.5%	-0.19%	0.22%	6.09%	9.37%
Dividend per Share ²	-	0.32	0.12	0.14	0.05	0.2	0.3
Rate of return	-	5.33%	1.72%	1.54%	0.6%	2.41%	3.61%
EPS ²	1.728	0.87	0.36	0.36	0.07	0.65	0.935
Distribution rate	-	36.8%	33.3%	38.9%	71.4%	30.8%	32.1%
Net sales ¹	317.7	271.3	282.3	354.9	400.1	438.2	461.3
EBITDA ¹	66.62	33.14	24.3	28.92	22.5	38.95	46.55
EBIT ¹	58.54	24.53	13.02	14.31	6.08	22.45	30.1
Net income ¹	39.75	20.23	8.288	8.62	1.78	15.7	22.5
Net Debt ¹	-	7.929	34.44	54.6	56.35	44.05	25.8
Reference price ²	6.280	6.000	6.960	9.100	8.300	8.300	8.300
Nbr of stocks (in thousands)	23,003	23,011	23,024	24,094	24,094	-	-
Announcement Date	3/16/23	2/16/24	2/17/25	2/13/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KOSKISEN OYJ	118.57x	0.64x	11.39x	0.6%	227M
SVENSKA CELLULOSA AKTIEBOLAGET SCA	35.71x	4.81x	17.4x	2.55%	8.48B
WEST FRASER TIMBER CO. LTD.	-17.16x	1.03x	27.81x	1.86%	5.44B
LOUISIANA-PACIFIC CORPORATION	64.08x	1.9x	17.24x	1.82%	4.51B
UFP INDUSTRIES, INC.	17.38x	0.58x	7.24x	-	4.25B
STELLA-JONES INC.	13.55x	1.4x	8.42x	2.02%	2.59B
CENTURY PLYBOARDS (INDIA) LIMITED	36.04x	2.58x	19.24x	0.22%	1.58B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	12.79x	-	-	-	1.47B
Average	35.12x	1.85x	15.53x	1.51%	3.57B
Weighted average by Cap.	24.88x	2.41x	17.07x	2%