|
Market Closed -
Japan Exchange
02:30:00 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 690.00 JPY | +1.02% |
|
+0.15% | -8.85% |
| 23-03-13 | KOSE R.E. Co.,Ltd. Reports Earnings Results for the Full Year Ended January 31, 2023 | CI |
| 17-12-11 | Kose R.E. Co., Ltd.(TSE:3246) added to TOPIX INDEX | CI |
Company Valuation: KOSE R.E. Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,236 | 6,358 | 7,760 | 10,136 | 6,653 | 6,764 |
| Change | - | 1.95% | 22.04% | 30.63% | -34.37% | 1.68% |
| Enterprise Value (EV) 1 | 13,111 | 7,162 | 5,890 | 7,522 | 6,424 | 9,134 |
| Change | - | -45.37% | -17.77% | 27.72% | -14.61% | 42.2% |
| P/E | 10.8x | 7.23x | 6.16x | 8.03x | 19.5x | 9.73x |
| PBR | 0.82x | 0.76x | 0.83x | 0.99x | 0.65x | 0.63x |
| PEG | - | 0.1x | 0.1x | 33.68x | -0.3x | 0x |
| Capitalization / Revenue | 0.67x | 0.56x | 0.71x | 1x | 0.87x | 0.67x |
| EV / Revenue | 1.4x | 0.63x | 0.54x | 0.74x | 0.84x | 0.91x |
| EV / EBITDA | 16.5x | 6.06x | 3.57x | 4.6x | 18.1x | 11.4x |
| EV / EBIT | 17.4x | 6.27x | 3.61x | 4.65x | 20x | 11.9x |
| EV / FCF | -5.77x | 1.48x | 2.22x | 8.52x | -2.92x | -3.52x |
| FCF Yield | -17.3% | 67.4% | 45.1% | 11.7% | -34.2% | -28.4% |
| Dividend per Share 2 | 15 | 25 | 36 | 36 | 24 | 24 |
| Rate of return | 2.44% | 3.99% | 4.71% | 3.61% | 3.66% | 3.6% |
| EPS 2 | 57.1 | 86.64 | 124 | 124.3 | 33.57 | 68.43 |
| Distribution rate | 26.3% | 28.9% | 29% | 29% | 71.5% | 35.1% |
| Net sales 1 | 9,375 | 11,288 | 10,995 | 10,162 | 7,648 | 10,045 |
| EBITDA 1 | 795 | 1,181 | 1,648 | 1,636 | 354 | 803 |
| EBIT 1 | 755 | 1,142 | 1,631 | 1,618 | 321 | 769 |
| Net income 1 | 580 | 880 | 1,259 | 1,262 | 341 | 695 |
| Net Debt 1 | 6,875 | 804 | -1,870 | -2,614 | -229 | 2,370 |
| Reference price 2 | 614.00 | 626.00 | 764.00 | 998.00 | 655.00 | 666.00 |
| Nbr of stocks (in thousands) | 10,157 | 10,157 | 10,157 | 10,157 | 10,157 | 10,157 |
| Announcement Date | 4/28/21 | 4/28/22 | 4/28/23 | 4/26/24 | 4/25/25 | 4/9/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 45.04M | |
| 65.96x | - | - | - | 71.65B | |
| 9.81x | 3.79x | 8.62x | -.--% | 23.17B | |
| 6.91x | 15.6x | 18.53x | 7.08% | 17.7B | |
| 4.12x | 0.09x | 0.16x | 7.74% | 14.07B | |
| 7.58x | 16.12x | - | 6.97% | 7.58B | |
| 7.02x | 0.75x | 6.22x | 2.83% | 5.38B | |
| -1.3x | 1.52x | -18369.35x | -.--% | 5.24B | |
| 4.45x | 13.3x | 19.3x | 6.43% | 4.12B | |
| 8.56x | 0.54x | 6.87x | 4.36% | 4B | |
| Average | 12.57x | 6.46x | -2,615.67x | 4.43% | 15.3B | |
| Weighted average by Cap. | 34.49x | 6.85x | -1,296.83x | 4.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3246 Stock
- Valuation KOSE R.E. Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
