|
Market Closed -
Australian S.E.
00:59:16 2026-10-20 EDT
|
5-day change | 1st Jan Change | ||
| 15.00 AUD | -0.92% |
|
-2.98% | +7.37% |
| 09-20 | Korvest Ltd(ASX:KOV) added to S&P/ASX All Ordinaries Index | CI |
| 08-17 | Korvest Ltd Announces Board Changes | CI |
Company Valuation: Korvest Ltd
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 80.38 | 103.8 | 129.6 | 230.6 | 177.6 | - |
| Change | - | - | 24.81% | 77.96% | -23% | - |
| Enterprise Value (EV) | 80.38 | 103.8 | 129.6 | 230.6 | 177.6 | 177.6 |
| Change | - | - | 24.81% | 77.96% | -23% | 0% |
| P/E | - | 9.46x | 9.9x | - | 12.4x | 12.5x |
| PBR | - | - | - | - | - | - |
| PEG | - | - | 0.5x | - | - | -13.75x |
| Capitalization / Revenue | 0.81x | - | 1.08x | 1.78x | 1.31x | 1.26x |
| EV / Revenue | 0x | - | 0x | 0x | 1.31x | 1.26x |
| EV / EBITDA | 0x | - | 0x | - | 7.16x | 6.94x |
| EV / EBIT | 0x | - | 0x | 0x | 8.92x | 8.66x |
| EV / FCF | - | - | 0x | - | 10.4x | 10.5x |
| FCF Yield | - | - | 11.6% | - | 9.63% | 9.52% |
| Dividend per Share 2 | 0.6 | - | 0.65 | 0.65 | 0.787 | 0.786 |
| Rate of return | 8.56% | - | 5.9% | 3.34% | 5.25% | 5.24% |
| EPS 2 | - | 0.94 | 1.113 | - | 1.21 | 1.199 |
| Distribution rate | - | - | 58.4% | - | 65% | 65.6% |
| Net sales 1 | 99.22 | - | 119.6 | 129.5 | 135.3 | 140.4 |
| EBITDA 1 | 17.29 | - | 22.17 | - | 24.8 | 25.6 |
| EBIT 1 | 16 | - | 18.91 | 18.29 | 19.9 | 20.5 |
| Net income 1 | - | 11.04 | 13.16 | - | 14.3 | 14.2 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 7.01 | 8.89 | 11.02 | 19.48 | 15.00 | 15.00 |
| Nbr of stocks (in thousands) | 11,466 | 11,679 | 11,759 | 11,838 | 11,838 | - |
| Announcement Date | 7/22/22 | 7/26/24 | 7/25/25 | 7/27/26 | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 5.2% | 125M | |
| 20.39x | 1.5x | 14.34x | 1.61% | 43.79B | |
| 22.72x | 2.86x | 14x | 1.93% | 40B | |
| 11.29x | 0.9x | 5.87x | 3.54% | 36.45B | |
| 28.58x | 5.73x | 19.43x | 2.41% | 21.79B | |
| 22.11x | 1.88x | 13.65x | 0.66% | 19.14B | |
| 16.28x | 2.22x | 11.08x | 1.75% | 14.34B | |
| 17.77x | 2.94x | 12.13x | 1.4% | 13.09B | |
| -15.84x | 1.33x | 15.53x | 3.6% | 10.52B | |
| 20.57x | 3.24x | 10.71x | 0.62% | 9.64B | |
| Average | 15.98x | 2.51x | 12.97x | 2.27% | 20.89B | |
| Weighted average by Cap. | 18.00x | 2.34x | 12.79x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KOV Stock
- Valuation Korvest Ltd
Select your edition
All financial news and data tailored to specific country editions
