|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 73.56 USD | -2.43% |
|
+1.09% | +11.42% |
| 06-29 | Korn Ferry to Acquire UK-Based Talent Acquisition Company AMS in $1.1 Billion Deal | MT |
| 06-29 | Korn Ferry Agrees to Acquire AMS for $1.1 Billion | MT |
Company Valuation: Korn Ferry
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,312 | 2,517 | 3,168 | 3,187 | 3,447 | 3,741 | - | - |
| Change | - | -24.01% | 25.9% | 0.57% | 8.19% | 8.52% | - | - |
| Enterprise Value (EV) 1 | 2,672 | 2,024 | 2,582 | 2,541 | 2,750 | 3,020 | 2,862 | 2,729 |
| Change | - | -24.25% | 27.55% | -1.57% | 8.25% | 9.79% | -5.21% | -4.68% |
| P/E | 10.3x | 12.2x | 18.8x | 13.4x | 12.7x | 12.9x | 11.7x | 10.8x |
| PBR | 2.12x | 1.52x | 1.82x | 1.7x | 1.69x | 1.74x | 1.6x | 1.47x |
| PEG | - | -0.4x | -1x | 0.3x | 0.9x | 1.37x | 1.1x | 1.41x |
| Capitalization / Revenue | 1.26x | 0.89x | 1.15x | 1.17x | 1.19x | 1.24x | 1.19x | 1.16x |
| EV / Revenue | 1.02x | 0.71x | 0.93x | 0.93x | 0.95x | 1x | 0.91x | 0.85x |
| EV / EBITDA | 4.96x | 4.43x | 6.32x | 5.48x | 5.53x | 5.79x | 5.17x | 4.76x |
| EV / EBIT | 5.68x | 5.28x | 12.1x | 6.97x | 7.53x | 7.06x | 6.2x | 5.38x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.48 | 0.6 | 1.02 | 1.59 | 1.99 | 2.2 | 2.2 | 2.2 |
| Rate of return | 0.78% | 1.25% | 1.68% | 2.58% | 3% | 2.99% | 2.99% | 2.99% |
| EPS 2 | 5.98 | 3.95 | 3.23 | 4.6 | 5.22 | 5.711 | 6.311 | 6.796 |
| Distribution rate | 8.03% | 15.2% | 31.6% | 34.6% | 38.1% | 38.5% | 34.9% | 32.4% |
| Net sales 1 | 2,627 | 2,835 | 2,763 | 2,730 | 2,907 | 3,011 | 3,151 | 3,220 |
| EBITDA 1 | 538.9 | 457.3 | 408.2 | 463.9 | 497.8 | 521.1 | 553.7 | 573.5 |
| EBIT 1 | 470.1 | 383.7 | 212.9 | 364.6 | 365.3 | 427.5 | 461.6 | 507.5 |
| Net income 1 | 326.4 | 209.5 | 169.2 | 246.1 | 277.4 | 304.6 | 329.4 | - |
| Net Debt 1 | -639.8 | -492.7 | -586.8 | -645.6 | -696.9 | -721.3 | -878.6 | -1,012 |
| Reference price 2 | 61.44 | 48.02 | 60.72 | 61.70 | 66.44 | 73.56 | 73.56 | 73.56 |
| Nbr of stocks (in thousands) | 53,903 | 52,409 | 52,180 | 51,646 | 51,887 | 50,857 | - | - |
| Announcement Date | 6/22/22 | 6/27/23 | 6/13/24 | 6/18/25 | 6/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.88x | 1x | 5.79x | 2.99% | 3.74B | |
| -49.47x | 0.15x | 8.42x | 0.9% | 1.01B | |
| 33.99x | 0.38x | 6.77x | 5.95% | 631M | |
| Average | -0.87x | 0.51x | 6.99x | 3.28% | 1.79B | |
| Weighted average by Cap. | 3.63x | 0.77x | 6.40x | 2.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KFY Stock
- Valuation Korn Ferry
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
