Valuation Korn Ferry

Stocks

Real-time Estimate Cboe BZX 11:50:20 2026-08-27 EDT			5-day change	1st Jan Change
84.84 ^USD	+1.01%		+0.05%	+28.20%

08-19	Korn Ferry Enters Into Amended And Restated Credit Agreement For $600 Million Term Loan Facility And $850 Million Revolving Credit Facility	CI
08-06	Korn Ferry Announces Conditional Redemption of $400 Million 4.625% Senior Notes Due 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,312	2,517	3,168	3,187	3,447	4,271	-	-
Change	-	-24.01%	25.9%	0.57%	8.19%	23.91%	-	-
Enterprise Value (EV) ¹	2,672	2,024	2,582	2,541	2,750	3,550	3,393	3,207
Change	-	-24.25%	27.55%	-1.57%	8.25%	29.08%	-4.43%	-5.47%
P/E	10.3x	12.2x	18.8x	13.4x	12.7x	14.7x	13.3x	12.4x
PBR	2.12x	1.52x	1.82x	1.7x	1.69x	1.99x	1.83x	1.68x
PEG	-	-0.4x	-1x	0.3x	0.9x	1.56x	1.3x	1.61x
Capitalization / Revenue	1.26x	0.89x	1.15x	1.17x	1.19x	1.42x	1.36x	1.3x
EV / Revenue	1.02x	0.71x	0.93x	0.93x	0.95x	1.18x	1.08x	0.98x
EV / EBITDA	4.96x	4.43x	6.32x	5.48x	5.53x	6.81x	6.13x	5.45x
EV / EBIT	5.68x	5.28x	12.1x	6.97x	7.53x	8.3x	7.35x	6.49x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.48	0.6	1.02	1.59	1.99	2.2	2.2	2.2
Rate of return	0.78%	1.25%	1.68%	2.58%	3%	2.62%	2.62%	2.62%
EPS ²	5.98	3.95	3.23	4.6	5.22	5.711	6.311	6.796
Distribution rate	8.03%	15.2%	31.6%	34.6%	38.1%	38.5%	34.9%	32.4%
Net sales ¹	2,627	2,835	2,763	2,730	2,907	3,011	3,151	3,283
EBITDA ¹	538.9	457.3	408.2	463.9	497.8	521.1	553.7	588.6
EBIT ¹	470.1	383.7	212.9	364.6	365.3	427.5	461.6	494.4
Net income ¹	326.4	209.5	169.2	246.1	277.4	304.6	329.4	-
Net Debt ¹	-639.8	-492.7	-586.8	-645.6	-696.9	-721.3	-878.6	-1,064
Reference price ²	61.44	48.02	60.72	61.70	66.44	83.99	83.99	83.99
Nbr of stocks (in thousands)	53,903	52,409	52,180	51,646	51,887	50,857	-	-
Announcement Date	6/22/22	6/27/23	6/13/24	6/18/25	6/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KORN FERRY	14.71x	1.18x	6.81x	2.62%	4.27B
HAYS PLC	-54.43x	0.22x	12.53x	0.52%	1.6B
MICHAEL PAGE PLC	49.85x	0.51x	9.24x	3.1%	937M
Average	3.38x	0.64x	9.53x	2.08%	2.27B
Weighted average by Cap.	3.31x	0.86x	8.49x	2.19%