Valuation Korea Gas Corporation

Stocks

End-of-day quote Korea S.E. 2026-08-24			5-day change	1st Jan Change
36,500.00 ^KRW	+2.38%		-0.27%	-7.12%

08-14	Korea Gas Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-11	Korea Gas to Hold Shareholders' Meeting to Seek Approval and Elect Two Directors	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,355,834	3,106,936	2,119,926	3,028,458	3,429,925	3,185,553	-	-
Change	-	-7.42%	-31.77%	42.86%	13.26%	-7.12%	-	-
Enterprise Value (EV) ¹	30,980	47,177	40,196	48,943	45,111	36,584	36,075	31,987
Change	-	52.28%	-14.8%	21.76%	-7.83%	-18.9%	-1.39%	-11.33%
P/E	3.56x	2.24x	-2.76x	2.79x	27.3x	2.82x	3.65x	3.16x
PBR	0.38x	0.3x	0.22x	0.28x	0.32x	0.29x	0.27x	0.26x
PEG	-	0x	0x	-0x	-0.3x	0x	-0.2x	0.2x
Capitalization / Revenue	0.12x	0.06x	0.05x	0.08x	0.1x	0.09x	0.09x	0.08x
EV / Revenue	1.13x	0.91x	0.9x	1.27x	1.26x	1.04x	1x	0.85x
EV / EBITDA	10.5x	11.2x	11.7x	9.82x	11.2x	8.46x	8.76x	7.32x
EV / EBIT	25x	19.2x	25.9x	16.3x	21.5x	15.5x	16.5x	13.4x
EV / FCF	-9.6x	-2.99x	8.83x	24.9x	9.91x	20.5x	15.3x	13.4x
FCF Yield	-10.4%	-33.4%	11.3%	4.01%	10.1%	4.89%	6.53%	7.45%
Dividend per Share ³	2,728	-	-	-	-	2,122	1,929	2,663
Rate of return	6.98%	-	-	-	-	5.81%	5.28%	7.3%
EPS ³	10,973	16,174	-8,949	12,422	1,441	12,941	10,009	11,539
Distribution rate	24.9%	-	-	-	-	16.4%	19.3%	23.1%
Net sales ¹	27,521	51,724	44,556	38,389	35,727	35,044	36,246	37,518
EBITDA ¹	2,962	4,215	3,441	4,986	4,025	4,322	4,120	4,373
EBIT ¹	1,240	2,463	1,553	3,003	2,101	2,357	2,185	2,387
Net income ¹	950.8	1,493	-761.2	1,147	133	1,032	873.1	977.5
Net Debt ¹	27,624	44,070	38,076	45,914	41,682	33,399	32,889	28,801
Reference price ³	39,100.00	36,200.00	24,700.00	34,700.00	39,300.00	36,500.00	36,500.00	36,500.00
Nbr of stocks (in thousands)	85,827	85,827	85,827	87,275	87,275	87,275	-	-
Announcement Date	2/25/22	2/24/23	2/27/24	2/21/25	2/26/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KOREA GAS CORPORATION	2.75x	1.04x	8.45x	5.95%	2.25B
NATURGY ENERGY GROUP, S.A.	13.57x	2.02x	7.3x	6.2%	31.85B
ATMOS ENERGY CORPORATION	19.7x	7.57x	14.58x	2.41%	28.2B
OSAKA GAS CO., LTD.	14.54x	1.28x	8.98x	2.34%	13.28B
TOKYO GAS CO.,LTD.	16.28x	1.06x	7.68x	1.97%	12.66B
GAIL INDIA LIMITED	11.61x	0.91x	9.14x	3.94%	11.82B
APA GROUP	43.84x	8.41x	11.83x	5.62%	9.98B
PETRONAS GAS	18.85x	5.11x	9.38x	4.15%	8.62B
NATIONAL FUEL GAS COMPANY	11.25x	4.01x	6.77x	2.62%	7.84B
Average	16.93x	3.49x	9.35x	3.91%	14.05B
Weighted average by Cap.	17.54x	3.80x	9.80x	3.9%