|
Market Closed -
Japan Exchange
02:30:00 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 25,335.00 JPY | +0.44% |
|
+6.61% | +18.78% |
| 09-17 | Japan's Nikkei climbs 1% as tech stocks track US rally ahead of BOJ | RE |
| 09-16 | Japan's Nikkei climbs as oil prices ease, Fed decision reassures | RE |
Company Valuation: Konami Group Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,035,251 | 822,843 | 1,391,505 | 2,383,096 | 2,620,987 | 3,419,412 | - | - |
| Change | - | -20.52% | 69.11% | 71.26% | 9.98% | 30.46% | - | - |
| Enterprise Value (EV) 1 | 852,692 | 663,399 | 1,177,620 | 2,148,785 | 2,333,359 | 3,056,295 | 2,977,567 | 2,874,157 |
| Change | - | -22.2% | 77.51% | 82.47% | 8.59% | 30.98% | -2.58% | -3.47% |
| P/E | 18.9x | 23.5x | 23.5x | 31.9x | 26.2x | 26.3x | 23.7x | 22x |
| PBR | 2.97x | 2.19x | 3.26x | 4.95x | 4.64x | 5.28x | 4.6x | 4.03x |
| PEG | - | -0.6x | 0.3x | 1.2x | 0.8x | 0.9x | 2.2x | 2.84x |
| Capitalization / Revenue | 3.46x | 2.62x | 3.86x | 5.65x | 5.31x | 6.08x | 5.66x | 5.34x |
| EV / Revenue | 2.85x | 2.11x | 3.27x | 5.1x | 4.73x | 5.43x | 4.93x | 4.49x |
| EV / EBITDA | 9.23x | 9.47x | 11.4x | 16.5x | 13.7x | 14.3x | 12.8x | 11.6x |
| EV / EBIT | 11.5x | 14.4x | 14.7x | 21.1x | 17.2x | 17.1x | 14.8x | 13.2x |
| EV / FCF | 11.6x | -99.2x | 15.9x | 45x | 29x | 26x | 24.5x | 20.2x |
| FCF Yield | 8.63% | -1.01% | 6.27% | 2.22% | 3.44% | 3.84% | 4.08% | 4.96% |
| Dividend per Share 2 | 123.5 | 124 | 131 | 165.5 | 221.5 | 287.4 | 318.7 | 342.4 |
| Rate of return | 1.59% | 2.04% | 1.28% | 0.94% | 1.15% | 1.14% | 1.26% | 1.36% |
| EPS 2 | 410.8 | 258.8 | 436.5 | 551 | 737.8 | 960.2 | 1,063 | 1,145 |
| Distribution rate | 30.1% | 47.9% | 30% | 30% | 30% | 29.9% | 30% | 29.9% |
| Net sales 1 | 299,522 | 314,321 | 360,314 | 421,602 | 493,677 | 562,705 | 604,042 | 640,200 |
| EBITDA 1 | 92,368 | 70,030 | 103,529 | 130,432 | 170,081 | 214,063 | 232,414 | 247,793 |
| EBIT 1 | 74,435 | 46,185 | 80,262 | 101,944 | 135,891 | 179,096 | 201,294 | 217,978 |
| Net income 1 | 54,806 | 34,895 | 59,171 | 74,692 | 100,013 | 130,714 | 144,998 | 156,692 |
| Net Debt 1 | -182,559 | -159,444 | -213,885 | -234,311 | -287,628 | -363,117 | -441,845 | -545,255 |
| Reference price 2 | 7,750.00 | 6,070.00 | 10,265.00 | 17,580.00 | 19,335.00 | 25,225.00 | 25,225.00 | 25,225.00 |
| Nbr of stocks (in thousands) | 133,581 | 135,559 | 135,558 | 135,557 | 135,557 | 135,556 | - | - |
| Announcement Date | 5/12/22 | 5/11/23 | 5/9/24 | 5/8/25 | 5/8/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.27x | 5.43x | 14.28x | 1.14% | 21.62B | |
| 26.98x | 9.96x | 16.27x | 0.73% | 3,949B | |
| 124.16x | 54.9x | 89.41x | -.--% | 463B | |
| 19.74x | 5.69x | 9.91x | 1.52% | 398B | |
| 215.9x | 19.21x | 56.23x | -.--% | 278B | |
| 28.68x | 5.72x | 18.02x | 1.33% | 261B | |
| 2273.7x | 37.97x | 124.22x | -.--% | 233B | |
| 94.85x | 9.41x | 25.19x | -.--% | 155B | |
| 55.4x | 14.87x | 39.18x | -.--% | 125B | |
| 14.07x | 3.74x | 7.83x | -.--% | 99.92B | |
| Average | 287.98x | 16.69x | 40.05x | 0.47% | 598.44B | |
| Weighted average by Cap. | 132.60x | 14.46x | 28.21x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9766 Stock
- Valuation Konami Group Corporation
Select your edition
All financial news and data tailored to specific country editions
